CoinShares International Limited (CS.ST)
SEK 86.8
(-1.7%)
SEK 86.8
(-1.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 43.08 Million | 51.33 Million | 80.75 Million | 18.38 Million | 11.33 Million | 10.54 Million |
| Cost of Revenue | 7.25 Million | 12.56 Million | 14.92 Million | 6.7 Million | - | - |
| Gross Profit | 35.83 Million | 38.77 Million | 65.82 Million | 11.68 Million | 11.33 Million | 10.54 Million |
| Operating Expenses | 492.54 Million | 8.78 Million | 17.19 Million | 6.9 Million | 8.75 Million | 6.11 Million |
| Selling, General and Administrative Expenses | 21.39 Million | 21.71 Million | 15.01 Million | 6.25 Million | 9.28 Million | 10.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 471.14 Million | -12.93 Million | 2.18 Million | 654.39 Thousand | -529.3 Thousand | -4.81 Million |
| Cost and Expenses | 499.79 Million | 21.34 Million | 17.19 Million | 13.61 Million | 8.75 Million | 6.11 Million |
| Operating Income | -456.71 Million | 40.62 Million | 74.49 Million | 4.77 Million | -61.97 Million | 524.42 Million |
| Interest Expense | 6.9 Million | 6.33 Million | 7.04 Million | 1.19 Million | 404.2 Thousand | 84.76 Thousand |
| Income Tax Expense | 573.67 Thousand | 368.67 Thousand | 1.05 Million | 401.36 Thousand | 268.51 Thousand | 230.01 Thousand |
| Earnings before Tax | -452.55 Million | 520.58 Million | -2.41 Billion | -1.39 Billion | -61.85 Million | 523.89 Million |
| Net Income | -453.12 Million | 520.21 Million | -2.41 Billion | -1.39 Billion | -62.12 Million | 523.66 Million |
| Earnings Per Share Basic | -6.74 | 7.63 | -36.24 | -22.01 | -1.09 | 8.29 |
| Earnings Per Share Diluted | -6.73 | 7.21 | -34.50 | -22.01 | -1.09 | 8.29 |
| Weighted Average Shares Outstanding | 67.22 Million | 72.14 Million | 66.55 Million | 63.18 Million | 56.96 Million | 63.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.28 Million | 72.14 Million | 69.92 Million | 63.18 Million | 57.06 Million | 63.18 Million |
| Gross Margin | 0.83 | 0.76 | 0.82 | 0.64 | 1.00 | 1.00 |
| EBIT Margin | -10.27 | 0.85 | 0.94 | -77.89 | -10.11 | 0.48 |
| Profit Margin | -10.52 | 10.13 | -29.87 | -75.62 | -5.48 | 49.64 |
| EBITDA | -442.44 Million | 529.79 Million | -2.4 Billion | -1.38 Billion | -61.29 Million | 523.97 Million |
| Earnings Before Tax Margin | -10.60 | 0.79 | 0.92 | 0.26 | -5.47 | 49.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.46 Million | 19.51 Million | 43.08 Million | 12.33 Million | 10.7 Million | 10.68 Million |
| Cost of Revenue | 2.3 Million | 2.63 Million | 7.25 Million | -398.5 Thousand | 1.52 Million | 1.34 Million |
| Gross Profit | 20.16 Million | 16.88 Million | 35.83 Million | 12.72 Million | 9.17 Million | 9.34 Million |
| Operating Expenses | 92.67 Million | 1.35 Billion | -2.18 Million | -10.41 Million | 10 Million | -5.94 Million |
| Selling, General and Administrative Expenses | 9.32 Million | 3.42 Million | - | -2.71 Million | 7.83 Million | 8.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 483.77 Million | - | -1.47 Billion | - | - | -115.81 Million |
| Cost and Expenses | 94.97 Million | 1.35 Billion | 5.06 Million | -3.16 Million | 10 Million | -5.94 Million |
| Operating Income | 397.91 Million | -1.32 Billion | -456.71 Million | -481.84 Million | 9.11 Million | 9.3 Million |
| Interest Expense | 2.82 Million | 2.64 Million | 6.9 Million | 2.1 Million | 1.97 Million | 1.54 Million |
| Income Tax Expense | 346.32 Thousand | 108.14 Thousand | 573.67 Thousand | 137.57 Thousand | 203.85 Thousand | 118.66 Thousand |
| Earnings before Tax | 404.33 Million | -1.32 Billion | -452.55 Million | -475.82 Million | 6.68 Million | 10.16 Million |
| Net Income | 403.98 Million | -1.32 Billion | -453.12 Million | -475.96 Million | 6.48 Million | 10.04 Million |
| Earnings Per Share Basic | 6.07 | -19.51 | - | -7.14 | 0.10 | 0.15 |
| Earnings Per Share Diluted | 6.07 | -19.51 | - | -7.14 | 0.09 | 0.14 |
| Weighted Average Shares Outstanding | 66.51 Million | 67.65 Million | 67.28 Million | 66.64 Million | 72.03 Million | 71.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.51 Million | 67.65 Million | 71.26 Million | 66.68 Million | 72.03 Million | 71.74 Million |
| Gross Margin | 0.90 | 0.86 | 0.83 | 1.03 | 0.86 | 0.87 |
| EBIT Margin | 17.48 | -68.16 | - | 1.26 | -0.07 | 1.78 |
| Profit Margin | 17.99 | -67.63 | -10.52 | -38.60 | 0.61 | 0.94 |
| EBITDA | 392.65 Million | -1.33 Billion | - | 15.57 Million | -714.02 Thousand | 19.05 Million |
| Earnings Before Tax Margin | 17.72 | -68.06 | -10.60 | -39.08 | 0.85 | 0.87 |
7249
SEOAY
CMX
SURAJLTD
1784
PAUSHAKLTD