Catalyst Media Group plc (CMX.L)
GBp 82.5
(0.0%)
GBp 82.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
| Operating Expenses | 179.44 Thousand | 137.85 Thousand | 130.02 Thousand | 123.6 Thousand | 636.42 Thousand | 924.52 Thousand |
| Selling, General and Administrative Expenses | 179.44 Thousand | 137.85 Thousand | 130.02 Thousand | 123.6 Thousand | 119.41 Thousand | 122.6 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 179.44 Thousand | 137.85 Thousand | 130.02 Thousand | 123.6 Thousand | 636.42 Thousand | 924.52 Thousand |
| Operating Income | -154.44 Thousand | -112.86 Thousand | -105.03 Thousand | -98.6 Thousand | -94.41 Thousand | -97.6 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -30.3 Thousand | -23.95 Thousand | 4934.00 | -25.58 Thousand | 16.62 Thousand | 18.07 Thousand |
| Earnings before Tax | 2.58 Million | 23.27 Million | -105 Thousand | -1.25 Million | -606.11 Thousand | 953.9 Thousand |
| Net Income | 2.61 Million | 24.45 Million | -1.57 Million | -1.1 Million | -589.49 Thousand | 971.97 Thousand |
| Earnings Per Share Basic | 0.12 | 1.16 | -0.08 | -0.05 | -0.03 | 0.05 |
| Earnings Per Share Diluted | 0.12 | 1.16 | -0.08 | -0.05 | -0.03 | 0.05 |
| Weighted Average Shares Outstanding | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 109.55 | -4.51 | -4.20 | -3.94 | -19.14 | 43.51 |
| Profit Margin | 104.58 | 978.27 | -63.20 | -44.31 | -23.58 | 38.88 |
| EBITDA | 2.73 Million | 24.54 Million | -105.03 Thousand | -1.25 Million | -511.7 Thousand | 1.05 Million |
| Earnings Before Tax Margin | -6.18 | -4.51 | -4.20 | -3.94 | -3.78 | -3.90 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 12.5 Thousand | 25 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 25 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 12.5 Thousand | 25 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 25 Thousand |
| Operating Expenses | 96.73 Thousand | 179.44 Thousand | 102.09 Thousand | 77.35 Thousand | 77.81 Thousand | 137.85 Thousand |
| Selling, General and Administrative Expenses | 96.73 Thousand | - | 102.09 Thousand | 77.35 Thousand | 77.81 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 96.73 Thousand | 179.44 Thousand | 102.09 Thousand | 77.35 Thousand | 77.81 Thousand | 137.85 Thousand |
| Operating Income | -84.23 Thousand | -154.45 Thousand | -89.59 Thousand | -64.86 Thousand | -65.31 Thousand | -112.86 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 15.3 Thousand | -30.3 Thousand | -30.3 Thousand | -432.93 Thousand | -23.95 Thousand | -23.95 Thousand |
| Earnings before Tax | 751.3 Thousand | 1.7 Million | 1.76 Million | -63.98 Thousand | 23.32 Million | 23.27 Million |
| Net Income | 766.6 Thousand | 2.61 Million | 2.31 Million | 304.09 Thousand | 24 Million | 24.45 Million |
| Earnings Per Share Basic | 0.04 | - | 0.11 | 0.01 | 1.14 | - |
| Earnings Per Share Diluted | 0.04 | - | 0.11 | 0.01 | 1.14 | - |
| Weighted Average Shares Outstanding | 21.06 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million | 21.03 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 69.29 | - | -7.17 | -5.19 | -5.22 | - |
| Profit Margin | 61.33 | 104.58 | 184.84 | 24.33 | 1920.51 | 978.27 |
| EBITDA | 866.13 Thousand | - | -89.59 Thousand | -64.86 Thousand | -65.31 Thousand | - |
| Earnings Before Tax Margin | -6.74 | -6.18 | -7.17 | -5.19 | -5.22 | -4.51 |
LUND-B
BIPP
ALPRG
CS
7249
SEOAY