IDR 34.0
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 264.06 Billion | 327.32 Billion | 293.99 Billion | 529.83 Billion | 330.89 Billion | 130.61 Billion |
Cost of Revenue | 159.17 Billion | 197.69 Billion | 175.59 Billion | 339.27 Billion | 214.19 Billion | 88.26 Billion |
Gross Profit | 104.89 Billion | 129.62 Billion | 118.39 Billion | 190.56 Billion | 116.69 Billion | 42.34 Billion |
Operating Expenses | 58.09 Billion | 64.09 Billion | 48.36 Billion | 46.91 Billion | 59.27 Billion | 72.99 Billion |
Selling, General and Administrative Expenses | 21.5 Billion | 25.79 Billion | 24.06 Billion | 23.33 Billion | 31.18 Billion | -0.36 |
Research and Development Expenses | - | 0.07 | 0.06 | 0.18 | 0.02 | -0.60 |
Other Expenses | 36.14 Billion | 38.29 Billion | 24.3 Billion | 23.57 Billion | 28.09 Billion | -42.11 Billion |
Cost and Expenses | 209.32 Billion | 261.78 Billion | 223.96 Billion | 386.18 Billion | 273.47 Billion | 157.14 Billion |
Operating Income | 54.73 Billion | 77.29 Billion | 70.06 Billion | 143.7 Billion | 49.74 Billion | 31.22 Billion |
Interest Expense | 63.41 Billion | 54.51 Billion | 59.08 Billion | 66.98 Billion | 49.37 Billion | 48.4 Billion |
Income Tax Expense | 216.3 Million | 280.44 Million | 234.08 Million | -377.82 Million | 1.31 Billion | -36.36 Billion |
Earnings before Tax | -4.25 Billion | 22.49 Billion | 19.79 Billion | 93.68 Billion | 368.06 Million | -5.14 Billion |
Net Income | -44.91 Billion | 22.21 Billion | 19.55 Billion | 94.06 Billion | -946.34 Million | -78.47 Billion |
Earnings Per Share Basic | -8.93 | 4.42 | 3.89 | 18.71 | -0.19 | 8.46 Billion |
Earnings Per Share Diluted | -8.93 | 4.42 | 3.89 | 18.71 | -0.19 | 8.46 Billion |
Weighted Average Shares Outstanding | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | -9.27 |
Weighted Average Shares Outstanding (Diluted) | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | -9.27 |
Gross Margin | 0.40 | 0.40 | 0.40 | 0.36 | 0.35 | 0.32 |
EBIT Margin | 0.31 | 0.25 | 0.28 | 0.28 | 0.16 | 0.04 |
Profit Margin | -0.17 | 0.07 | 0.07 | 0.18 | -0.00 | -0.60 |
EBITDA | 81.11 Billion | 82.31 Billion | 80.27 Billion | 164.9 Billion | 80.26 Billion | -25.96 Billion |
Earnings Before Tax Margin | 0.21 | 0.24 | 0.24 | 0.27 | 0.15 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 69.52 Billion | 81.78 Billion | 57.15 Billion | 47.9 Billion | 264.06 Billion | 76.15 Billion |
Cost of Revenue | 34.87 Billion | 50.13 Billion | 36.15 Billion | 23.21 Billion | 159.17 Billion | 44.01 Billion |
Gross Profit | 34.65 Billion | 31.65 Billion | 21 Billion | 24.69 Billion | 104.89 Billion | 32.14 Billion |
Operating Expenses | -15.68 Billion | 14.89 Billion | 19.76 Billion | 18.72 Billion | 58.94 Billion | 12.93 Billion |
Selling, General and Administrative Expenses | - | 7.25 Billion | 10.08 Billion | 6.81 Billion | - | 4.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.68 Billion | -450.31 Million | -1.58 Billion | -18.72 Billion | -58.94 Billion | -1.04 Billion |
Cost and Expenses | 50.55 Billion | 65.32 Billion | 55.91 Billion | 41.93 Billion | 218.12 Billion | 56.95 Billion |
Operating Income | 18.97 Billion | 16.46 Billion | 1.24 Billion | 5.96 Billion | 45.94 Billion | 19.2 Billion |
Interest Expense | - | 17.69 Billion | 16.77 Billion | 18.11 Billion | 63.41 Billion | 16.13 Billion |
Income Tax Expense | 1.91 Billion | 208.65 Million | 82.05 Million | -13.54 Million | 216.3 Million | 80.64 Million |
Earnings before Tax | 2.37 Billion | 2.4 Billion | -15.61 Billion | -5.92 Billion | -4.25 Billion | 4.29 Billion |
Net Income | -10.51 Billion | -9.72 Billion | -23.58 Billion | -35.38 Billion | -44.91 Billion | 4.86 Billion |
Earnings Per Share Basic | -2.09 | -1.93 | -4.69 | -7.04 | - | 0.97 |
Earnings Per Share Diluted | -2.09 | -1.93 | -4.69 | -7.04 | - | 0.97 |
Weighted Average Shares Outstanding | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
Gross Margin | 0.50 | 0.39 | 0.37 | 0.52 | 0.40 | 0.42 |
EBIT Margin | 0.41 | 0.32 | 0.06 | 0.31 | - | 0.29 |
Profit Margin | -0.15 | -0.12 | -0.41 | -0.74 | -0.17 | 0.06 |
EBITDA | 28.43 Billion | 26.42 Billion | 3.36 Billion | 14.88 Billion | - | 22.46 Billion |
Earnings Before Tax Margin | 0.27 | 0.20 | 0.02 | 0.12 | 0.17 | 0.25 |
ALPRG
AWAN
FLERIE
SEOAY
CMX
LUND-B