Prologue S.A. (ALPRG.PA)
EUR 0.19
(-3.54%)
EUR 0.19
(-3.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 111.69 Million | 108.39 Million | 94.27 Million | 79.2 Million | 87.38 Million | 85.98 Million |
| Cost of Revenue | 90.86 Million | 88.13 Million | 66.49 Million | 61.21 Million | 68.46 Million | 63.52 Million |
| Gross Profit | 20.83 Million | 20.25 Million | 27.77 Million | 17.98 Million | 18.92 Million | 22.45 Million |
| Operating Expenses | 22.43 Million | 18.2 Million | 28.26 Million | 17.17 Million | 19.19 Million | 20.05 Million |
| Selling, General and Administrative Expenses | 2.02 Million | 2.13 Million | 8.88 Million | 7.51 Million | 9.21 Million | 10.44 Million |
| Research and Development Expenses | - | - | 735 Thousand | 648 Thousand | 1.63 Million | 1.51 Million |
| Other Expenses | 20.41 Million | 16.07 Million | 19.37 Million | 9.66 Million | 9.98 Million | 9.6 Million |
| Cost and Expenses | 113.29 Million | 106.34 Million | 94.75 Million | 78.39 Million | 87.66 Million | 83.57 Million |
| Operating Income | -1.59 Million | 1.88 Million | -866 Thousand | -170 Thousand | -587 Thousand | 2.16 Million |
| Interest Expense | 1.65 Million | 600 Thousand | 1.02 Million | 1.01 Million | 768 Thousand | 374 Thousand |
| Income Tax Expense | 38 Thousand | -459 Thousand | 391 Thousand | 199 Thousand | 502 Thousand | 28 Thousand |
| Earnings before Tax | -10.02 Million | 843 Thousand | -2.16 Million | -1.49 Million | -1.99 Million | 1.59 Million |
| Net Income | -10.2 Million | 1.3 Million | -2.55 Million | -1.69 Million | -2.49 Million | 1.56 Million |
| Earnings Per Share Basic | -0.11 | 0.01 | -0.04 | -0.04 | -0.05 | 0.02 |
| Earnings Per Share Diluted | -0.11 | 0.01 | -0.04 | -0.04 | -0.05 | 0.02 |
| Weighted Average Shares Outstanding | 91.79 Million | 91.76 Million | 72.58 Million | 46.58 Million | 46.22 Million | 66.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.79 Million | 115.93 Million | 72.58 Million | 46.58 Million | 46.22 Million | 66.92 Million |
| Gross Margin | 0.19 | 0.19 | 0.29 | 0.23 | 0.22 | 0.26 |
| EBIT Margin | -0.02 | 0.05 | 0.07 | 0.09 | 0.06 | 0.07 |
| Profit Margin | -0.09 | 0.01 | -0.03 | -0.02 | -0.03 | 0.02 |
| EBITDA | -2.21 Million | 4.01 Million | 4.18 Million | 6.84 Million | 5.86 Million | 6.27 Million |
| Earnings Before Tax Margin | -0.01 | 0.02 | -0.01 | -0.00 | -0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 56.43 Million | 27.31 Million | 111.69 Million | 27.31 Million | 56.86 Million | 28.53 Million |
| Cost of Revenue | 46.5 Million | 22.03 Million | 96.93 Million | 22.03 Million | 48.47 Million | 23.39 Million |
| Gross Profit | 9.92 Million | 5.28 Million | 14.76 Million | 5.28 Million | 8.38 Million | 5.13 Million |
| Operating Expenses | -1.24 Million | 6.42 Million | 15.78 Million | 6.42 Million | 8.28 Million | 8.32 Million |
| Selling, General and Administrative Expenses | 7.06 Million | 1.39 Million | - | 1.39 Million | 7.45 Million | 1.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.24 Million | 5.02 Million | -1.67 Million | 5.02 Million | -829 Thousand | - |
| Cost and Expenses | 1.24 Million | 28.45 Million | 112.71 Million | 28.45 Million | 56.76 Million | 31.71 Million |
| Operating Income | 55.19 Million | -1.13 Million | -1.02 Million | -1.13 Million | 104 Thousand | 337.5 Thousand |
| Interest Expense | 370 Thousand | - | 742 Thousand | - | 964 Thousand | - |
| Income Tax Expense | 210 Thousand | 48 Thousand | 38 Thousand | 48 Thousand | -58 Thousand | 29 Thousand |
| Earnings before Tax | 1.77 Million | -1.64 Million | -10.02 Million | -1.64 Million | -6.73 Million | -3.37 Million |
| Net Income | 1.55 Million | -1.88 Million | -10.2 Million | -1.88 Million | -6.43 Million | -3.21 Million |
| Earnings Per Share Basic | 0.02 | -0.02 | - | -0.02 | -0.07 | -0.04 |
| Earnings Per Share Diluted | 0.02 | -0.02 | - | -0.02 | -0.07 | -0.04 |
| Weighted Average Shares Outstanding | 91.71 Million | 91.8 Million | 91.79 Million | 91.8 Million | 91.79 Million | 91.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.71 Million | 91.79 Million | 91.79 Million | 91.79 Million | 91.79 Million | 91.79 Million |
| Gross Margin | 0.18 | 0.19 | 0.13 | 0.19 | 0.15 | 0.18 |
| EBIT Margin | 0.99 | 0.01 | - | 0.01 | 0.04 | 0.03 |
| Profit Margin | 0.03 | -0.07 | -0.09 | -0.07 | -0.11 | -0.11 |
| EBITDA | 56.05 Million | 257 Thousand | - | 257 Thousand | 2.07 Million | 782 Thousand |
| Earnings Before Tax Margin | 0.98 | -0.04 | -0.01 | -0.04 | 0.00 | 0.01 |
AWAN
FLERIE
POCL
CMX
LUND-B
BIPP