INR 918.35
(0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.4 Billion | 14.76 Billion | 14.54 Billion | 10.04 Billion | 12.19 Billion | 10.48 Billion |
Cost of Revenue | 14.06 Billion | 13.02 Billion | 12.97 Billion | 9.33 Billion | 11.3 Billion | 9.35 Billion |
Gross Profit | 1.33 Billion | 1.74 Billion | 1.57 Billion | 706.06 Million | 889.86 Million | 1.13 Billion |
Operating Expenses | 182.08 Million | 1.08 Billion | 856.48 Million | 531.27 Million | 571.25 Million | 530.96 Million |
Selling, General and Administrative Expenses | 139.2 Million | 189.21 Million | 164.14 Million | 104.89 Million | 118.67 Million | 87.36 Million |
Research and Development Expenses | - | 1.96 Million | 949 Thousand | 939 Thousand | 1.56 Million | 1.2 Million |
Other Expenses | 41.1 Million | 42.72 Million | 410 Thousand | 6.7 Million | 1.36 Million | 5.63 Million |
Cost and Expenses | 14.81 Billion | 14.1 Billion | 13.83 Billion | 9.86 Billion | 11.88 Billion | 9.88 Billion |
Operating Income | 587.81 Million | 684 Million | 815.74 Million | 234.29 Million | 328.03 Million | 608.53 Million |
Interest Expense | 176.24 Million | 68.42 Million | 84.43 Million | 45.14 Million | 99.45 Million | 112.23 Million |
Income Tax Expense | 121.41 Million | 168.24 Million | 161.08 Million | 29.97 Million | 48.82 Million | 181.49 Million |
Earnings before Tax | 440.13 Million | 924.43 Million | 643.56 Million | 137.75 Million | 212.27 Million | 518.78 Million |
Net Income | 318.72 Million | 750.5 Million | 482.47 Million | 107.77 Million | 163.45 Million | 337.28 Million |
Earnings Per Share Basic | 27.21 | 65.05 | 41.50 | 9.27 | 14.64 | 30.24 |
Earnings Per Share Diluted | 27.13 | 65.05 | 41.50 | 9.27 | 14.64 | 30.24 |
Weighted Average Shares Outstanding | 11.71 Million | 11.62 Million | 11.62 Million | 11.62 Million | 11.16 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 11.74 Million | 11.62 Million | 11.62 Million | 11.62 Million | 11.16 Million | 11.15 Million |
Gross Margin | 0.09 | 0.12 | 0.11 | 0.07 | 0.07 | 0.11 |
EBIT Margin | 0.05 | 0.06 | 0.06 | 0.02 | 0.03 | 0.07 |
Profit Margin | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 | 0.03 |
EBITDA | 748.21 Million | 1.11 Billion | 820.35 Million | 275.83 Million | 396.59 Million | 686.22 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.02 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.79 Billion | 4.44 Billion | 3.61 Billion | 15.4 Billion | 4.57 Billion | 3.96 Billion |
Cost of Revenue | 5.23 Billion | 4.07 Billion | 3.27 Billion | 14.06 Billion | 4.04 Billion | 3.53 Billion |
Gross Profit | 557.45 Million | 376.96 Million | 336.66 Million | 1.33 Billion | 525.99 Million | 433.17 Million |
Operating Expenses | 310.09 Million | 182.84 Million | 190.81 Million | 766.78 Million | 314.11 Million | 308.83 Million |
Selling, General and Administrative Expenses | 210.72 Million | 182.84 Million | 190.81 Million | - | 215.3 Million | 207.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 310.09 Million | 7.77 Million | 28.23 Million | 41.1 Million | -9.53 Million | 10.95 Million |
Cost and Expenses | 5.54 Billion | 4.25 Billion | 3.46 Billion | 14.83 Billion | 4.36 Billion | 3.84 Billion |
Operating Income | 247.35 Million | 194.11 Million | 145.85 Million | 570.86 Million | 211.88 Million | 124.34 Million |
Interest Expense | 40.93 Million | 23.33 Million | 31.63 Million | 171.83 Million | 54.97 Million | 47.51 Million |
Income Tax Expense | 60.77 Million | 48.97 Million | 22.95 Million | 121.41 Million | 46.05 Million | 30.9 Million |
Earnings before Tax | 213.34 Million | 178.55 Million | 142.45 Million | 440.13 Million | 147.37 Million | 87.78 Million |
Net Income | 152.56 Million | 129.57 Million | 119.5 Million | 318.72 Million | 101.32 Million | 56.87 Million |
Earnings Per Share Basic | 12.10 | 10.27 | 10.20 | - | 8.72 | 4.89 |
Earnings Per Share Diluted | 11.68 | 9.92 | 10.17 | - | 8.72 | 4.89 |
Weighted Average Shares Outstanding | 12.61 Million | 12.61 Million | 11.62 Million | 11.71 Million | 11.62 Million | 11.62 Million |
Weighted Average Shares Outstanding (Diluted) | 13.06 Million | 13.06 Million | 11.62 Million | 11.74 Million | 11.62 Million | 11.62 Million |
Gross Margin | 0.10 | 0.08 | 0.09 | 0.09 | 0.12 | 0.11 |
EBIT Margin | 0.05 | 0.05 | 0.05 | - | 0.05 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
EBITDA | 294.83 Million | 229.82 Million | 174.07 Million | - | 237.67 Million | 168.86 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 |
SFNC
SUIC
MRO-TEK
ALPRG
AWAN
FLERIE