Suic Worldwide Holdings Ltd. (SUIC)
USD 0.36
(0.0%)
USD 0.36
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 150 Thousand | 221 Thousand | 379 Thousand | 115 Thousand | 105 Thousand | 120 Thousand |
| Cost of Revenue | 40 Thousand | 82.14 Thousand | 96 Thousand | - | - | - |
| Gross Profit | 110 Thousand | 138.85 Thousand | 283 Thousand | 115 Thousand | 105 Thousand | 120 Thousand |
| Operating Expenses | 89.92 Thousand | 64.36 Thousand | 266.41 Thousand | 90.76 Thousand | 97.46 Thousand | 114.32 Thousand |
| Selling, General and Administrative Expenses | 80.92 Thousand | 64.36 Thousand | 266.41 Thousand | 90.76 Thousand | 97.46 Thousand | 114.32 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 49.09 Thousand | 13.88 Thousand | 9980.00 | - | - |
| Cost and Expenses | 129.92 Thousand | 146.5 Thousand | 362.41 Thousand | 90.76 Thousand | 97.46 Thousand | 114.32 Thousand |
| Operating Income | 20.08 Thousand | -23.42 Thousand | 30.47 Thousand | 34.21 Thousand | 7531.00 | 5675.00 |
| Interest Expense | 20.09 Thousand | 21 Thousand | 18.44 Thousand | 17.84 Thousand | 13.27 Thousand | 5990.00 |
| Income Tax Expense | - | 97.91 Thousand | 32.33 Thousand | 27.82 Thousand | 13.27 Thousand | -161.14 Thousand |
| Earnings before Tax | 7825.00 | -2419.00 | 12.02 Thousand | 16.37 Thousand | -5739.00 | -315.00 |
| Net Income | 7825.00 | -100.33 Thousand | -20.31 Thousand | -11.45 Thousand | -19 Thousand | -315.00 |
| Earnings Per Share Basic | 0.00 | -0.03 | -0.01 | -0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | - | -0.03 | -0.00 | -0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 4.12 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 283.12 Million | 3.35 Million | 32.05 Million | 3.35 Million | 3.35 Million | 3.35 Million |
| Gross Margin | 0.73 | 0.63 | 0.75 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.19 | 0.34 | 0.08 | 0.30 | 0.07 | 0.05 |
| Profit Margin | 0.05 | -0.45 | -0.05 | -0.10 | -0.18 | -0.00 |
| EBITDA | 27.97 Thousand | 18.63 Thousand | 30.52 Thousand | 34.27 Thousand | 7531.00 | 5675.00 |
| Earnings Before Tax Margin | 0.13 | -0.11 | 0.08 | 0.30 | 0.07 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30 Thousand | 30 Thousand | 150 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
| Cost of Revenue | 6000.00 | 6878.00 | 40 Thousand | 71.37 Thousand | 23.38 Thousand | 12.69 Thousand |
| Gross Profit | 24 Thousand | 23.12 Thousand | 110 Thousand | -41.37 Thousand | 6618.00 | 17.3 Thousand |
| Operating Expenses | 7991.00 | 9442.00 | 89.92 Thousand | 40.37 Thousand | 23.38 Thousand | 12.69 Thousand |
| Selling, General and Administrative Expenses | 7991.00 | 9442.00 | - | 80.92 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1122.00 | - | 3000.00 | 5298.00 | 23.38 Thousand | -7542.00 |
| Cost and Expenses | 13.99 Thousand | 16.32 Thousand | 129.92 Thousand | 80.37 Thousand | 23.38 Thousand | 12.69 Thousand |
| Operating Income | 16.01 Thousand | 13.68 Thousand | 20.08 Thousand | -50.37 Thousand | 6618.00 | 17.3 Thousand |
| Interest Expense | 5095.00 | 5029.00 | 20.09 Thousand | 4975.00 | -4953.00 | 4899.00 |
| Income Tax Expense | -3.00 | 25.00 | 23.09 Thousand | 10.27 Thousand | -13.00 | -2643.00 |
| Earnings before Tax | 12.03 Thousand | 9761.00 | 7825.00 | -45.21 Thousand | 5799.00 | 4866.00 |
| Net Income | 12.03 Thousand | 9761.00 | 7825.00 | -45.21 Thousand | 5799.00 | 4866.00 |
| Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | - | - | - | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 11.35 Million | 4.12 Million | 4.13 Million | 11.35 Million | 3.35 Million | 3.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 290.35 Million | 283.12 Million | 283.12 Million | 11.35 Million | 3.35 Million | 3.35 Million |
| Gross Margin | 0.80 | 0.77 | 0.73 | -1.38 | 0.22 | 0.58 |
| EBIT Margin | 0.53 | 0.46 | - | -1.34 | 0.22 | 0.33 |
| Profit Margin | 0.40 | 0.33 | 0.05 | -1.51 | 0.19 | 0.16 |
| EBITDA | 16.02 Thousand | 13.69 Thousand | - | -40.23 Thousand | 6618.00 | 9778.00 |
| Earnings Before Tax Margin | 0.53 | 0.46 | 0.13 | -1.68 | 0.22 | 0.58 |
MRO-TEK
300866
HANCF
FLERIE
POCL
SFNC