CNY 92.6
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.5 Billion | 14.25 Billion | 12.57 Billion | 9.35 Billion | 6.65 Billion | 5.23 Billion |
Cost of Revenue | 10.02 Billion | 8.73 Billion | 8.08 Billion | 5.25 Billion | 3.33 Billion | 2.61 Billion |
Gross Profit | 7.48 Billion | 5.51 Billion | 4.49 Billion | 4.1 Billion | 3.32 Billion | 2.62 Billion |
Operating Expenses | 5.81 Billion | 4.44 Billion | 3.54 Billion | 3.06 Billion | 2.61 Billion | 2.06 Billion |
Selling, General and Administrative Expenses | 4.41 Billion | 3.06 Billion | 2.54 Billion | 2.33 Billion | 2.01 Billion | 1.59 Billion |
Research and Development Expenses | 1.41 Billion | 1.08 Billion | 778.43 Million | 567.4 Million | 393.67 Million | 286.62 Million |
Other Expenses | -141.56 Million | 300.16 Million | 227.73 Million | 160.56 Million | 201.91 Million | 26.29 Million |
Cost and Expenses | 15.7 Billion | 13.17 Billion | 11.63 Billion | 8.31 Billion | 5.94 Billion | 4.67 Billion |
Operating Income | 1.8 Billion | 1.27 Billion | 1.09 Billion | 1 Billion | 805.54 Million | 500.89 Million |
Interest Expense | 92.68 Million | 12.3 Million | 10.6 Million | 2.24 Million | 190.23 Thousand | 223.82 Thousand |
Income Tax Expense | 118.57 Million | 82.93 Million | 60.4 Million | 94.68 Million | 77.78 Million | 73.55 Million |
Earnings before Tax | 1.81 Billion | 1.26 Billion | 1.08 Billion | 989.55 Million | 799.52 Million | 500.33 Million |
Net Income | 1.61 Billion | 1.14 Billion | 981.72 Million | 855.93 Million | 721.08 Million | 427.05 Million |
Earnings Per Share Basic | 3.97 | 2.81 | 2.42 | 2.11 | 1.77 | 1.17 |
Earnings Per Share Diluted | 3.05 | 2.81 | 2.42 | 2.11 | 1.77 | 1.17 |
Weighted Average Shares Outstanding | 406.42 Million | 406.42 Million | 406.42 Million | 406.42 Million | 406.42 Million | 365 Million |
Weighted Average Shares Outstanding (Diluted) | 529.84 Million | 406.42 Million | 406.42 Million | 406.42 Million | 406.42 Million | 365 Million |
Gross Margin | 0.43 | 0.39 | 0.36 | 0.44 | 0.50 | 0.50 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 | 0.10 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 | 0.08 |
EBITDA | 2 Billion | 1.4 Billion | 1.16 Billion | 1 Billion | 820.61 Million | 514.22 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.11 | 0.12 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.8 Billion | 5.26 Billion | 4.37 Billion | 5.71 Billion | 17.49 Billion | 4.72 Billion |
Cost of Revenue | 3.87 Billion | 2.91 Billion | 2.4 Billion | 3.23 Billion | 10 Billion | 2.66 Billion |
Gross Profit | 2.92 Billion | 2.34 Billion | 1.97 Billion | 2.48 Billion | 7.49 Billion | 2.05 Billion |
Operating Expenses | 2.32 Billion | 1.9 Billion | 1.56 Billion | 2 Billion | 5.93 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 2.43 Billion | 1.34 Billion | 1.15 Billion | 1.51 Billion | - | 1.36 Billion |
Research and Development Expenses | 602.35 Million | 417.92 Million | 372.01 Million | 475.9 Million | - | 330.65 Million |
Other Expenses | -707.83 Million | -137.94 Million | -40.41 Million | -9.21 Million | -141.56 Million | -224.41 Million |
Cost and Expenses | 6.2 Billion | 4.82 Billion | 3.97 Billion | 5.23 Billion | 15.94 Billion | 4.22 Billion |
Operating Income | 705.74 Million | 443.98 Million | 401.22 Million | 486.47 Million | 1.55 Billion | 430.42 Million |
Interest Expense | 18.78 Million | 7.21 Million | 6.16 Million | 6.75 Million | 26.68 Million | 6.82 Million |
Income Tax Expense | 77.67 Million | 29.79 Million | 64.07 Million | 28.55 Million | 118.57 Million | 14.68 Million |
Earnings before Tax | 702.04 Million | 598.16 Million | 385.41 Million | 460.48 Million | 1.78 Billion | 430.19 Million |
Net Income | 599.43 Million | 561.43 Million | 310.69 Million | 401.63 Million | 1.61 Billion | 393.23 Million |
Earnings Per Share Basic | 1.13 | 1.06 | 0.76 | 0.99 | - | 0.97 |
Earnings Per Share Diluted | 1.13 | 0.88 | 0.76 | 0.98 | - | 0.97 |
Weighted Average Shares Outstanding | 530.7 Million | 528.48 Million | 406.42 Million | 406.42 Million | 406.42 Million | 406.42 Million |
Weighted Average Shares Outstanding (Diluted) | 530.7 Million | 639.22 Million | 408.05 Million | 408.91 Million | 407.56 Million | 406.42 Million |
Gross Margin | 0.43 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 |
EBIT Margin | 0.11 | 0.09 | 0.10 | 0.09 | - | 0.06 |
Profit Margin | 0.09 | 0.11 | 0.07 | 0.07 | 0.09 | 0.08 |
EBITDA | 720.83 Million | 476.8 Million | 450.68 Million | 517.86 Million | - | 275.79 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 |
HANCF
HYBRIDFIN
AURIONPRO
SFNC
SUIC
MRO-TEK