USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 57.28 Thousand | 56 Thousand | 57.73 Thousand | 28.9 Thousand | - | - |
Gross Profit | -57.28 Thousand | -56 Thousand | -57.73 Thousand | -28.9 Thousand | - | - |
Operating Expenses | 625.36 Thousand | 1.12 Million | 3.2 Million | 2.1 Million | 27.51 Thousand | 20.16 Thousand |
Selling, General and Administrative Expenses | 625.36 Thousand | 1.12 Million | 3.2 Million | 2.1 Million | 27.51 Thousand | 20.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29.23 Thousand | 251.76 Thousand | 204.79 Thousand | - | - |
Cost and Expenses | 682.65 Thousand | 1.18 Million | 3.25 Million | 2.13 Million | 27.51 Thousand | 20.16 Thousand |
Operating Income | -682.65 Thousand | -1.18 Million | -3.25 Million | -2.13 Million | -27.51 Thousand | -20.16 Thousand |
Interest Expense | 17.59 Thousand | - | 3654.15 | - | - | - |
Income Tax Expense | 6770.88 | -539.26 | -89.34 | -719.00 | -171.85 Thousand | - |
Earnings before Tax | -508.05 Thousand | -1.06 Million | -3.06 Million | -1.97 Million | -43.62 Thousand | -20.33 Thousand |
Net Income | -514.82 Thousand | -1.06 Million | -3.06 Million | -1.97 Million | -43.62 Thousand | -20.33 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.10 | -0.15 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.10 | -0.15 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 43.08 Million | 38.4 Million | 29.76 Million | 13.58 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 43.08 Million | 38.4 Million | 29.76 Million | 13.58 Million | 6 Million | 6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -433.16 Thousand | -1.12 Million | -3 Million | -1.94 Million | -27.51 Thousand | -20.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13.86 Thousand | 14.01 Thousand | 14.32 Thousand | 57.28 Thousand | 13.97 Thousand | 14.31 Thousand |
Gross Profit | -13.86 Thousand | -14.01 Thousand | -14.32 Thousand | -57.28 Thousand | -13.97 Thousand | -14.31 Thousand |
Operating Expenses | 126.16 Thousand | 140.73 Thousand | 305.41 Thousand | 625.36 Thousand | 167.98 Thousand | 127.58 Thousand |
Selling, General and Administrative Expenses | 126.16 Thousand | 140.73 Thousand | 305.41 Thousand | - | 167.98 Thousand | 127.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 143.07 Thousand | - | 16.19 Thousand | - | 47.04 Thousand | 66.58 Thousand |
Cost and Expenses | 140.03 Thousand | 154.74 Thousand | 319.73 Thousand | 682.65 Thousand | 181.95 Thousand | 141.9 Thousand |
Operating Income | -140.03 Thousand | -154.74 Thousand | -319.73 Thousand | -682.64 Thousand | -181.94 Thousand | -141.9 Thousand |
Interest Expense | 21.78 Thousand | 14.52 Thousand | - | 17.59 Thousand | 376.92 Thousand | - |
Income Tax Expense | 1.00 | 1.00 | 6770.88 | 6770.88 | 0.74 | -0.75 |
Earnings before Tax | -155.94 Thousand | -169.27 Thousand | 241.89 Thousand | -508.05 Thousand | -524.25 Thousand | -91.66 Thousand |
Net Income | -155.94 Thousand | -169.27 Thousand | 235.12 Thousand | -514.82 Thousand | -524.25 Thousand | -91.66 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 51.36 Million | 51.04 Million | 51.04 Million | 43.08 Million | 43.08 Million | 37.9 Million |
Weighted Average Shares Outstanding (Diluted) | 51.36 Million | 51.04 Million | 51.04 Million | 43.08 Million | 43.08 Million | 37.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -126.16 Thousand | -140.73 Thousand | -305.41 Thousand | - | -167.97 Thousand | -127.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HYBRIDFIN
AURIONPRO
ARL
SUIC
MRO-TEK
300866