Aurionpro Solutions Limited (AURIONPRO.NS)
INR 1556.8
(13.66%)
INR 1556.8
(13.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.87 Billion | 6.59 Billion | 5.05 Billion | 3.74 Billion | 4.55 Billion | 5.22 Billion |
| Cost of Revenue | 6.51 Billion | 2.47 Billion | 1.84 Billion | 1.08 Billion | 1.52 Billion | 1.81 Billion |
| Gross Profit | 2.35 Billion | 4.11 Billion | 3.2 Billion | 2.65 Billion | 3.02 Billion | 3.4 Billion |
| Operating Expenses | 21.2 Million | 2.82 Billion | 2.21 Billion | 3.12 Billion | 2.53 Billion | 2.5 Billion |
| Selling, General and Administrative Expenses | 21.2 Million | 157.58 Million | 150.44 Million | 97.37 Million | 147.92 Million | 119.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 43.31 Million | 12.07 Million | 14.24 Million | 26.04 Million | 25.14 Million |
| Cost and Expenses | 6.36 Billion | 5.3 Billion | 4.06 Billion | 4.2 Billion | 4.06 Billion | 4.32 Billion |
| Operating Income | 2.51 Billion | 1.33 Billion | 976.06 Million | -468.58 Million | 483.38 Million | 900.43 Million |
| Interest Expense | 130.71 Million | 107.7 Million | 61.77 Million | 139.54 Million | 163.2 Million | 99.78 Million |
| Income Tax Expense | 258.48 Million | 204.36 Million | 190.83 Million | 29.32 Million | 25.87 Million | 149.26 Million |
| Earnings before Tax | 1.68 Billion | 1.22 Billion | 946.56 Million | -1.14 Billion | 342.78 Million | 756.46 Million |
| Net Income | 1.4 Billion | 973.29 Million | 706.71 Million | -1.21 Billion | 319.3 Million | 569.54 Million |
| Earnings Per Share Basic | 30.24 | 21.34 | 15.50 | -26.74 | 7.16 | 12.05 |
| Earnings Per Share Diluted | 29.13 | 21.34 | 15.50 | -26.74 | 7.16 | 12.05 |
| Weighted Average Shares Outstanding | 46.61 Million | 45.6 Million | 45.6 Million | 45.6 Million | 46.78 Million | 47.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.39 Million | 45.6 Million | 45.6 Million | 45.6 Million | 46.78 Million | 47.25 Million |
| Gross Margin | 0.27 | 0.62 | 0.63 | 0.71 | 0.66 | 0.65 |
| EBIT Margin | 0.23 | 0.23 | 0.23 | 0.24 | 0.22 | 0.24 |
| Profit Margin | 0.16 | 0.15 | 0.14 | -0.33 | 0.07 | 0.11 |
| EBITDA | 2.02 Billion | 1.49 Billion | 1.16 Billion | 405.55 Million | 942.82 Million | 1.18 Billion |
| Earnings Before Tax Margin | 0.28 | 0.20 | 0.19 | -0.13 | 0.11 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Billion | 2.61 Billion | 8.87 Billion | 2.46 Billion | 2.3 Billion | 2.11 Billion |
| Cost of Revenue | 948.23 Million | 1.95 Billion | 6.51 Billion | 1.79 Billion | 740.13 Million | 713.85 Million |
| Gross Profit | 1.83 Billion | 662.41 Million | 2.35 Billion | 676.22 Million | 1.56 Billion | 1.39 Billion |
| Operating Expenses | 1.34 Billion | 163.81 Million | 628.29 Million | 206.07 Million | 1.1 Billion | 984.68 Million |
| Selling, General and Administrative Expenses | 186.4 Million | 163.81 Million | - | 206.07 Million | 161.65 Million | 140.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.34 Billion | 56.29 Million | 90.5 Million | 62.08 Million | 10.25 Million | 22.62 Million |
| Cost and Expenses | 2.29 Billion | 2.11 Billion | 7.14 Billion | 1.99 Billion | 1.84 Billion | 1.69 Billion |
| Operating Income | 491 Million | 498.6 Million | 1.72 Billion | 470.14 Million | 484.72 Million | 435.62 Million |
| Interest Expense | 12.19 Million | 22.63 Million | 130.71 Million | 35.33 Million | 32.49 Million | 30.26 Million |
| Income Tax Expense | 70.99 Million | 98.32 Million | 258.48 Million | 54.2 Million | 73.47 Million | 65.32 Million |
| Earnings before Tax | 526.14 Million | 544.35 Million | 1.68 Billion | 448.83 Million | 452.23 Million | 405.36 Million |
| Net Income | 450.74 Million | 434.3 Million | 1.4 Billion | 384.77 Million | 375.54 Million | 331.33 Million |
| Earnings Per Share Basic | 8.40 | 8.03 | - | 8.07 | 7.97 | 7.20 |
| Earnings Per Share Diluted | 8.32 | 8.03 | - | 7.75 | 7.65 | 6.80 |
| Weighted Average Shares Outstanding | 53.66 Million | 54.08 Million | 48.39 Million | 49.68 Million | 49.11 Million | 48.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.17 Million | 54.08 Million | 48.39 Million | 49.68 Million | 49.12 Million | 48.72 Million |
| Gross Margin | 0.66 | 0.25 | 0.27 | 0.27 | 0.68 | 0.66 |
| EBIT Margin | 0.22 | 0.21 | - | 0.21 | 0.23 | 0.23 |
| Profit Margin | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 |
| EBITDA | 612.03 Million | 555.04 Million | - | 525.89 Million | 537.24 Million | 483.27 Million |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.19 | 0.19 | 0.21 | 0.21 |
ARL
0Y0Y
SCBL
300866
HANCF
HYBRIDFIN