USD 0.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 384.27 Thousand | 573.02 Thousand | 592.42 Thousand | 314.38 Thousand | 168.43 Thousand | 45.88 Thousand |
Total Current Assets | 224.39 Thousand | 408.59 Thousand | 398.87 Thousand | 205.25 Thousand | 168.43 Thousand | 45.88 Thousand |
Cash And Short Term Investments | 37.6 Thousand | 46.07 Thousand | 59.85 Thousand | 55.25 Thousand | 13.43 Thousand | 25.88 Thousand |
Cash and Cash Equivalents | 7600.00 | 16.07 Thousand | 29.85 Thousand | 25.25 Thousand | 13.43 Thousand | 25.88 Thousand |
Short Term Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | - | - |
Net Receivables | 186.79 Thousand | 362.52 Thousand | 339.02 Thousand | 150 Thousand | 155 Thousand | 20 Thousand |
Inventory | -30 Thousand | -30 Thousand | -30 Thousand | -30 Thousand | -50 Thousand | - |
Other Current Assets | 30 Thousand | 30 Thousand | 29.99 Thousand | 30 Thousand | 50 Thousand | - |
Total Non-Current Assets | 159.88 Thousand | 164.43 Thousand | 193.55 Thousand | 109.12 Thousand | 50 Thousand | - |
Net PPE | 100.00 | 150.00 | 200.00 | 250.00 | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.78 Thousand | 164.28 Thousand | 193.35 Thousand | 108.75 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | 127.00 | 50 Thousand | - |
Other Assets | - | 1.00 | - | - | -50 Thousand | - |
Total Liabilities | 427.04 Thousand | 631.61 Thousand | 648.59 Thousand | 382.57 Thousand | 252.99 Thousand | 124.7 Thousand |
Total Current Liabilities | 148.04 Thousand | 631.61 Thousand | 648.59 Thousand | 382.57 Thousand | 252.99 Thousand | 124.7 Thousand |
Account Payables | 30 Thousand | - | - | - | - | - |
Tax Payables | - | 1764.00 | 2228.00 | - | 9352.00 | - |
Short Term Debt | 113.2 Thousand | 459.73 Thousand | 459.73 Thousand | 287 Thousand | 190 Thousand | 85 Thousand |
Deferred Revenue | -5474.00 | - | - | - | - | - |
Other Current Liabilities | 10.3 Thousand | 171.87 Thousand | 188.86 Thousand | 95.57 Thousand | 62.99 Thousand | 39.7 Thousand |
Total Non Current Liabilities | 279 Thousand | 287 Thousand | - | -1.00 | - | - |
Long-Term Debt | 279 Thousand | 287 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -287 Thousand | - | - | - | - |
Total Equity | -42.76 Thousand | -58.58 Thousand | -56.16 Thousand | -68.19 Thousand | -84.56 Thousand | -78.82 Thousand |
Stock Holders Equity | -42.76 Thousand | -58.58 Thousand | -56.16 Thousand | -68.19 Thousand | -84.56 Thousand | -78.82 Thousand |
Common Stock | 41.5 Thousand | 33.5 Thousand | 33.5 Thousand | 33.5 Thousand | 33.5 Thousand | 33.5 Thousand |
Retained Earnings | -1.73 Million | -1.73 Million | -1.73 Million | -1.74 Million | -1.76 Million | -1.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -42.76 Thousand | -58.58 Thousand | -56.16 Thousand | -68.19 Thousand | -84.56 Thousand | -78.82 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | - | - |
Total Debt | 392.2 Thousand | 459.73 Thousand | 459.73 Thousand | 287 Thousand | 190 Thousand | 85 Thousand |
Net Debt | 384.6 Thousand | 443.66 Thousand | 429.88 Thousand | 261.74 Thousand | 176.56 Thousand | 59.11 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 407.6 Thousand | 412.98 Thousand | 384.27 Thousand | 384.27 Thousand | 460.68 Thousand | 537.05 Thousand |
Total Current Assets | 245.52 Thousand | 252 Thousand | 224.39 Thousand | 224.39 Thousand | 301.93 Thousand | 379.41 Thousand |
Cash And Short Term Investments | 48.46 Thousand | 41.7 Thousand | 37.6 Thousand | 37.6 Thousand | 40.13 Thousand | 42.89 Thousand |
Cash and Cash Equivalents | 18.46 Thousand | 11.7 Thousand | 7600.00 | 7600.00 | 10.13 Thousand | 12.89 Thousand |
Short Term Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Net Receivables | 197.05 Thousand | 210.29 Thousand | 186.79 Thousand | 186.79 Thousand | 261.79 Thousand | 336.52 Thousand |
Inventory | -16.06 Thousand | -30 Thousand | -30 Thousand | -30 Thousand | -19.43 Thousand | -20.56 Thousand |
Other Current Assets | 16.06 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 19.43 Thousand | 20.56 Thousand |
Total Non-Current Assets | 162.08 Thousand | 160.97 Thousand | 159.88 Thousand | 159.88 Thousand | 158.75 Thousand | 157.63 Thousand |
Net PPE | 75.00 | 88.00 | 100.00 | 100.00 | 113.00 | 125.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 162.01 Thousand | 160.88 Thousand | 159.78 Thousand | 159.78 Thousand | 158.64 Thousand | 157.51 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | -1.00 |
Total Liabilities | 428.57 Thousand | 445.98 Thousand | 427.04 Thousand | 427.04 Thousand | 466.23 Thousand | 548.39 Thousand |
Total Current Liabilities | 149.57 Thousand | 166.98 Thousand | 148.04 Thousand | 148.04 Thousand | 179.23 Thousand | 548.39 Thousand |
Account Payables | 1230.00 | 20 Thousand | 30 Thousand | 30 Thousand | - | - |
Tax Payables | - | - | - | - | 6499.00 | 4383.00 |
Short Term Debt | 134.18 Thousand | 137.52 Thousand | 113.2 Thousand | 113.2 Thousand | 172.73 Thousand | 459.73 Thousand |
Deferred Revenue | - | - | - | -5474.00 | - | - |
Other Current Liabilities | 14.15 Thousand | 9459.00 | 4832.00 | 10.3 Thousand | 6499.00 | 88.66 Thousand |
Total Non Current Liabilities | 278.99 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 287 Thousand | -1.00 |
Long-Term Debt | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 287 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | -287 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -20.96 Thousand | -33 Thousand | -42.76 Thousand | -42.76 Thousand | -5544.00 | -11.34 Thousand |
Stock Holders Equity | -20.96 Thousand | -33 Thousand | -42.76 Thousand | -42.76 Thousand | -5544.00 | -11.34 Thousand |
Common Stock | 41.5 Thousand | 41.5 Thousand | 41.5 Thousand | 41.5 Thousand | 33.5 Thousand | 33.5 Thousand |
Retained Earnings | -1.71 Million | -1.72 Million | -1.73 Million | -1.73 Million | -1.68 Million | -1.69 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -20.96 Thousand | -33 Thousand | -42.76 Thousand | -42.76 Thousand | -5544.00 | -11.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 192.01 Thousand | 190.88 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Total Debt | 413.18 Thousand | 416.52 Thousand | 392.2 Thousand | 392.2 Thousand | 459.73 Thousand | 459.73 Thousand |
Net Debt | 394.72 Thousand | 404.81 Thousand | 384.6 Thousand | 384.6 Thousand | 449.6 Thousand | 446.84 Thousand |
MRO-TEK
300866
HANCF
FLERIE
POCL
SFNC