USD 22.19
(-5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.34 Billion | 27.46 Billion | 24.72 Billion | 22.35 Billion | 21.25 Billion | 16.54 Billion |
Total Current Assets | 740.69 Million | 8.39 Billion | 8.83 Billion | 7.01 Billion | 4.51 Billion | 49.93 Million |
Cash And Short Term Investments | -345.25 Million | 4.53 Billion | 8.76 Billion | 6.94 Billion | 4.45 Billion | 2.99 Billion |
Cash and Cash Equivalents | 614.19 Million | 682.91 Million | 1.65 Billion | 3.47 Billion | 1 Billion | 838.39 Million |
Short Term Investments | 3.15 Billion | 3.85 Billion | 7.11 Billion | 3.47 Billion | 3.45 Billion | 2.15 Billion |
Net Receivables | 122.43 Million | 102.89 Million | 72.99 Million | 72.59 Million | 62.7 Million | 49.93 Million |
Inventory | 222.82 Million | - | -1.73 Billion | -3.57 Billion | -1.34 Billion | -3.9 Billion |
Other Current Assets | 740.69 Million | 3.75 Billion | 1.73 Billion | 3.57 Billion | 1.34 Billion | 915.68 Million |
Total Non-Current Assets | 26.6 Billion | 2 Billion | 10.37 Billion | 5.43 Billion | 5.16 Billion | 16.54 Billion |
Net PPE | 570.67 Million | 548.74 Million | 483.46 Million | 441.69 Million | 492.38 Million | 295.06 Million |
Good Will And Intangible Assets | 1.43 Billion | 1.44 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 937.02 Million |
Good Will | 1.32 Billion | 1.31 Billion | 1.14 Billion | 1.07 Billion | 1.05 Billion | 845.68 Million |
Intangible Assets | 112.64 Million | 128.95 Million | 106.23 Million | 111.11 Million | 127.34 Million | 91.33 Million |
Long-Term Investments | 278.3 Million | 7.61 Billion | 8.64 Billion | 3.8 Billion | 3.49 Billion | 2.44 Billion |
Tax Assets | 23.34 Billion | 288 Million | 109.67 Million | 116.39 Million | 99.32 Million | 62.72 Million |
Other Non Current Assets | 979.95 Million | -7.89 Billion | -109.67 Million | -116.39 Million | -99.32 Million | 12.8 Billion |
Other Assets | - | 17.06 Billion | 5.5 Billion | 9.9 Billion | 11.57 Billion | -49.93 Million |
Total Liabilities | 23.91 Billion | 24.19 Billion | 21.47 Billion | 19.38 Billion | 18.27 Billion | 14.29 Billion |
Total Current Liabilities | 4.86 Billion | -517.56 Million | 201.86 Million | 217.39 Million | 165.4 Million | 102.79 Million |
Account Payables | - | 257.91 Million | 201.86 Million | 217.39 Million | 165.4 Million | 102.79 Million |
Tax Payables | - | -517.56 Million | -10.54 Million | 59.72 Million | 20.89 Million | -27.37 Million |
Short Term Debt | 67.96 Million | 171.61 Million | 196.84 Million | 308.3 Million | 160.21 Million | 770.79 Million |
Deferred Revenue | - | -689.17 Million | 5.01 Million | -90.9 Million | 5.19 Million | -5.83 Billion |
Other Current Liabilities | 4.8 Billion | -257.91 Million | -201.86 Million | -217.39 Million | -165.4 Million | 5.06 Billion |
Total Non Current Liabilities | 19.05 Billion | 24.7 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion | 14.29 Billion |
Long-Term Debt | 1.33 Billion | 1.22 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion | 1.69 Billion |
Deferred Revenue Non Current | -118.3 Million | -114.93 Million | 1.63 Billion | 1.62 Billion | 1.59 Billion | -49.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.71 Billion | 23.48 Billion | -1.72 Billion | -1.72 Billion | -1.68 Billion | 12.59 Billion |
Other Liabilities | - | - | 19.55 Billion | 17.44 Billion | 16.41 Billion | -102.79 Million |
Total Equity | 3.42 Billion | 3.26 Billion | 3.24 Billion | 2.97 Billion | 2.98 Billion | 2.24 Billion |
Stock Holders Equity | 3.42 Billion | 3.26 Billion | 3.24 Billion | 2.97 Billion | 2.98 Billion | 2.24 Billion |
Common Stock | 1.25 Million | 1.27 Million | 1.12 Million | 1.08 Million | 1.13 Million | 923 Thousand |
Retained Earnings | 1.32 Billion | 1.25 Billion | 1.09 Billion | 901 Million | 848.86 Million | 674.94 Million |
Accumulated other comprehensive income | -404.37 Million | -517.56 Million | -10.54 Million | 59.72 Million | 20.89 Million | -27.37 Million |
Common Stock Equity | 3.42 Billion | 3.26 Billion | 3.24 Billion | 2.97 Billion | 2.98 Billion | 2.24 Billion |
Capital Lease Obligation | 55.72 Million | 36.64 Million | 37.88 Million | 22.24 Million | 30.78 Million | - |
Total Investments | 278.3 Million | 11.46 Billion | 15.75 Billion | 7.28 Billion | 6.94 Billion | 4.59 Billion |
Total Debt | 1.4 Billion | 1.22 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion | 1.69 Billion |
Net Debt | 792.28 Million | 542.36 Million | 69.56 Million | -1.74 Billion | 684.68 Million | 861 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.26 Billion | 27.49 Billion | 27.49 Billion | 27.34 Billion | 27.34 Billion | 27.56 Billion |
Total Current Assets | 730.5 Million | 703.26 Million | 729.69 Million | 740.69 Million | 740.69 Million | 4.63 Billion |
Cash And Short Term Investments | - | -320.02 Million | 603.3 Million | 4.41 Billion | -345.25 Million | 4.63 Billion |
Cash and Cash Equivalents | - | 574.43 Million | 603.4 Million | 614.19 Million | 614.19 Million | 605.74 Million |
Short Term Investments | - | 2.88 Billion | 3.02 Billion | 3.15 Billion | 3.15 Billion | 3.35 Billion |
Net Receivables | - | 126.62 Million | 122.78 Million | 122.43 Million | 122.43 Million | 110.36 Million |
Inventory | - | 193.39 Million | -726.08 Million | -4.53 Billion | 222.82 Million | -830.27 Million |
Other Current Assets | 730.5 Million | 703.26 Million | 729.69 Million | 740.69 Million | 740.69 Million | 719.91 Million |
Total Non-Current Assets | 26.53 Billion | 26.78 Billion | 26.76 Billion | 26.6 Billion | 26.6 Billion | 9.1 Billion |
Net PPE | 584.36 Million | 581.89 Million | 576.46 Million | 570.67 Million | 570.67 Million | 567.16 Million |
Good Will And Intangible Assets | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
Good Will | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Intangible Assets | 101.09 Million | 104.94 Million | 108.79 Million | 112.64 Million | 112.64 Million | 116.66 Million |
Long-Term Investments | 213.45 Million | 267.46 Million | 234.97 Million | 278.3 Million | 278.3 Million | 7.1 Billion |
Tax Assets | - | 263.84 Million | 264.19 Million | 23.34 Billion | 23.34 Billion | 301.58 Million |
Other Non Current Assets | 24.31 Billion | 24.24 Billion | 24.25 Billion | 979.95 Million | 979.95 Million | -301.58 Million |
Other Assets | - | - | - | - | - | 13.82 Billion |
Total Liabilities | 23.74 Billion | 24.03 Billion | 24.05 Billion | 23.91 Billion | 23.91 Billion | 24.27 Billion |
Total Current Liabilities | 4.57 Billion | 4.74 Billion | 4.8 Billion | 4.86 Billion | 4.86 Billion | 259.11 Million |
Account Payables | - | - | - | - | - | 259.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.07 Million | 65.52 Million | 71.57 Million | 67.96 Million | 67.96 Million | 74.48 Million |
Deferred Revenue | - | - | - | - | - | 184.63 Million |
Other Current Liabilities | 4.52 Billion | 4.68 Billion | 4.73 Billion | 4.8 Billion | 4.8 Billion | -259.11 Million |
Total Non Current Liabilities | 19.16 Billion | 19.28 Billion | 19.24 Billion | 19.05 Billion | 19.05 Billion | 1.71 Billion |
Long-Term Debt | 1.41 Billion | 1.71 Billion | 1.23 Billion | 1.33 Billion | 1.33 Billion | 1.71 Billion |
Deferred Revenue Non Current | - | 17.22 Billion | 17.67 Billion | -118.3 Million | -118.3 Million | 1.58 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.75 Billion | 231.39 Million | 210.6 Million | 17.71 Billion | 17.71 Billion | -1.71 Billion |
Other Liabilities | - | - | - | - | - | 22.3 Billion |
Total Equity | 3.52 Billion | 3.45 Billion | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.28 Billion |
Stock Holders Equity | 3.52 Billion | 3.45 Billion | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.28 Billion |
Common Stock | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million |
Retained Earnings | 1.35 Billion | 1.35 Billion | 1.34 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion |
Accumulated other comprehensive income | -335.86 Million | -405.48 Million | -408.01 Million | -404.37 Million | -404.37 Million | -544.38 Million |
Common Stock Equity | 3.52 Billion | 3.45 Billion | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.28 Billion |
Capital Lease Obligation | - | 59.81 Million | 59.81 Million | 55.72 Million | 55.72 Million | 63.69 Million |
Total Investments | 213.45 Million | 267.46 Million | 234.97 Million | 278.3 Million | 278.3 Million | 4.63 Billion |
Total Debt | 1.46 Billion | 1.83 Billion | 1.36 Billion | 1.4 Billion | 1.4 Billion | 1.71 Billion |
Net Debt | 1.46 Billion | 1.26 Billion | 766.03 Million | 792.28 Million | 792.28 Million | 1.1 Billion |
SUIC
MRO-TEK
300866
AWAN
FLERIE
POCL