EUR 0.19
(-3.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.6 Million | 86.15 Million | 88.07 Million | 91.93 Million | 87.27 Million | 78.2 Million |
Total Current Assets | 41 Million | 52.4 Million | 49.4 Million | 49.96 Million | 41.89 Million | 42.85 Million |
Cash And Short Term Investments | 12.85 Million | 11.5 Million | 15.46 Million | 16.21 Million | 9.15 Million | 9.13 Million |
Cash and Cash Equivalents | 12.83 Million | 11.5 Million | 15.46 Million | 16.21 Million | 9.13 Million | 9.12 Million |
Short Term Investments | 24 Thousand | 5000.00 | 1000.00 | 4000.00 | 13 Thousand | 10 Thousand |
Net Receivables | 25.44 Million | 40.65 Million | 31.7 Million | 33.26 Million | 30.64 Million | 31.69 Million |
Inventory | 560 Thousand | 245 Thousand | 218 Thousand | 445 Thousand | 364 Thousand | 266 Thousand |
Other Current Assets | 2.14 Million | 2000.00 | 2.21 Million | 37 Thousand | 1.74 Million | 1.76 Million |
Total Non-Current Assets | 28.59 Million | 33.73 Million | 38.66 Million | 41.96 Million | 45.37 Million | 35.35 Million |
Net PPE | 5.75 Million | 5.92 Million | 10.44 Million | 12.49 Million | 15.96 Million | 3.69 Million |
Good Will And Intangible Assets | 20.73 Million | 25.97 Million | 25.54 Million | 26.16 Million | 27.36 Million | 27.57 Million |
Good Will | 19.24 Million | 21.57 Million | 21.47 Million | 21.48 Million | 21.49 Million | 21.4 Million |
Intangible Assets | 1.48 Million | 4.4 Million | 4.07 Million | 4.68 Million | 5.87 Million | 6.17 Million |
Long-Term Investments | 2.1 Million | 60 Thousand | 1.87 Million | 186 Thousand | 162 Thousand | 741 Thousand |
Tax Assets | -1.48 Million | - | 915 Thousand | 1.19 Million | 938 Thousand | 912 Thousand |
Other Non Current Assets | 1.48 Million | 1.77 Million | -108 Thousand | 1.93 Million | 945 Thousand | 2.43 Million |
Other Assets | - | 3000.00 | 2000.00 | 3000.00 | 1000.00 | -1000.00 |
Total Liabilities | 48.08 Million | 55.04 Million | 59.45 Million | 61.81 Million | 56.04 Million | 45.72 Million |
Total Current Liabilities | 36.74 Million | 20.24 Million | 38.68 Million | 36.62 Million | 36.88 Million | 39.16 Million |
Account Payables | 15.72 Million | 17.59 Million | 10.68 Million | 9.53 Million | 10 Million | 10.79 Million |
Tax Payables | 4.62 Million | 4.49 Million | 4.25 Million | 4.19 Million | 4.81 Million | 4.78 Million |
Short Term Debt | 7.29 Million | 6.69 Million | 10.04 Million | 10 Million | 9.48 Million | 8.09 Million |
Deferred Revenue | 1.5 Million | -6.69 Million | 2.41 Million | 17.08 Million | 17.39 Million | 20.27 Million |
Other Current Liabilities | 12.23 Million | 2.65 Million | 15.55 Million | 5000.00 | 5000.00 | 1000.00 |
Total Non Current Liabilities | 11.33 Million | 34.8 Million | 20.77 Million | 25.18 Million | 19.15 Million | 6.56 Million |
Long-Term Debt | 8.06 Million | 18.79 Million | 17.89 Million | 21.96 Million | 16.18 Million | 3.44 Million |
Deferred Revenue Non Current | 1.5 Million | 3.7 Million | 2.41 Million | 2.92 Million | 2.64 Million | 2.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 12.41 Million | 632 Thousand | 39 Thousand | 77 Thousand | 91 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.51 Million | 31.1 Million | 28.61 Million | 30.11 Million | 31.23 Million | 32.48 Million |
Stock Holders Equity | 13.49 Million | 24.14 Million | 22.63 Million | 12.44 Million | 13.53 Million | 15.09 Million |
Common Stock | 27.54 Million | 27.53 Million | 26.77 Million | 13.97 Million | 13.97 Million | 13.73 Million |
Retained Earnings | -10.2 Million | 621 Thousand | -24.44 Million | -19.52 Million | -18.83 Million | -17.01 Million |
Accumulated other comprehensive income | -27.97 Million | -17.32 Million | -18.98 Million | -15.83 Million | -14.74 Million | -13.01 Million |
Common Stock Equity | 13.49 Million | 24.14 Million | 22.63 Million | 12.44 Million | 13.53 Million | 15.09 Million |
Capital Lease Obligation | 641 Thousand | 1.49 Million | 6.54 Million | 528 Thousand | 381 Thousand | 198 Thousand |
Total Investments | 2.13 Million | 65 Thousand | 484 Thousand | 190 Thousand | 175 Thousand | 751 Thousand |
Total Debt | 16 Million | 18.79 Million | 27.93 Million | 31.96 Million | 25.67 Million | 11.54 Million |
Net Debt | 3.16 Million | 7.29 Million | 12.46 Million | 15.75 Million | 16.53 Million | 2.42 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 67.57 Million | 69.6 Million | 69.6 Million | 69.6 Million | 75.09 Million | 75.09 Million |
Total Current Assets | 39.77 Million | 41 Million | 41 Million | 41 Million | 42.01 Million | 42.01 Million |
Cash And Short Term Investments | 12.43 Million | 12.85 Million | 12.85 Million | 12.85 Million | 9.21 Million | 9.21 Million |
Cash and Cash Equivalents | 12.43 Million | 12.83 Million | 12.83 Million | 12.83 Million | 9.21 Million | 9.21 Million |
Short Term Investments | - | 24 Thousand | 24 Thousand | 24 Thousand | 6000.00 | 6000.00 |
Net Receivables | 24.28 Million | 25.44 Million | 25.44 Million | 16.53 Million | 30.17 Million | 20.27 Million |
Inventory | 621 Thousand | 560 Thousand | 560 Thousand | 241 Thousand | 221 Thousand | 222 Thousand |
Other Current Assets | 722 Thousand | 2.14 Million | 2.14 Million | 9.83 Million | 2.13 Million | 12.29 Million |
Total Non-Current Assets | 27.79 Million | 28.59 Million | 28.59 Million | 28.59 Million | 33.08 Million | 33.08 Million |
Net PPE | 5.34 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.66 Million | 5.66 Million |
Good Will And Intangible Assets | 20.48 Million | 20.73 Million | 20.73 Million | 20.73 Million | 25.54 Million | 25.54 Million |
Good Will | 19.23 Million | 19.24 Million | 19.24 Million | 19.24 Million | 21.56 Million | 21.56 Million |
Intangible Assets | 1.24 Million | 1.48 Million | 1.48 Million | 1.48 Million | 3.98 Million | 3.98 Million |
Long-Term Investments | 1.97 Million | 2.1 Million | 2.1 Million | 2.11 Million | 52 Thousand | 58 Thousand |
Tax Assets | - | -1.48 Million | -1.48 Million | - | - | - |
Other Non Current Assets | -1.00 | 1.48 Million | 1.48 Million | -1000.00 | 1.82 Million | 1.82 Million |
Other Assets | 1.00 | - | - | - | 1000.00 | - |
Total Liabilities | 44.74 Million | 48.08 Million | 48.08 Million | 48.08 Million | 50.37 Million | 50.37 Million |
Total Current Liabilities | 34.47 Million | 36.74 Million | 36.74 Million | 27.7 Million | 18.79 Million | 28.85 Million |
Account Payables | 14.35 Million | 15.72 Million | 15.72 Million | 15.72 Million | 16.52 Million | 16.52 Million |
Tax Payables | - | 4.62 Million | 4.62 Million | - | 4.11 Million | - |
Short Term Debt | 6.87 Million | 7.29 Million | 7.29 Million | 9000.00 | 9.73 Million | 1.54 Million |
Deferred Revenue | 1.56 Million | 1.5 Million | 1.5 Million | 7.35 Million | 1.78 Million | - |
Other Current Liabilities | 11.66 Million | 12.23 Million | 12.23 Million | 11.97 Million | -9.25 Million | 10.78 Million |
Total Non Current Liabilities | 10.26 Million | 11.33 Million | 11.33 Million | 20.37 Million | 31.57 Million | 21.51 Million |
Long-Term Debt | 6.98 Million | 8.06 Million | 8.06 Million | 15.99 Million | 17.44 Million | 17.23 Million |
Deferred Revenue Non Current | - | 1.5 Million | 1.5 Million | - | 1.78 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.28 Million | 1.77 Million | 1.77 Million | 4.38 Million | 12.44 Million | 4.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.83 Million | 21.51 Million | 21.51 Million | 21.51 Million | 24.72 Million | 24.72 Million |
Stock Holders Equity | 14.49 Million | 13.49 Million | 13.49 Million | 13.49 Million | 17.15 Million | 17.15 Million |
Common Stock | 918 Thousand | 27.54 Million | 27.54 Million | 27.54 Million | 27.54 Million | 27.54 Million |
Retained Earnings | - | -10.2 Million | - | -10.2 Million | 61 Thousand | 61 Thousand |
Accumulated other comprehensive income | 13.57 Million | -27.97 Million | -27.97 Million | -17.76 Million | -24.31 Million | -24.37 Million |
Common Stock Equity | 14.49 Million | 13.49 Million | 13.49 Million | 13.49 Million | 17.15 Million | 17.15 Million |
Capital Lease Obligation | - | 641 Thousand | 641 Thousand | - | 1.18 Million | - |
Total Investments | 1.97 Million | 2.13 Million | 2.13 Million | 2.13 Million | 58 Thousand | 64 Thousand |
Total Debt | 13.85 Million | 16 Million | 16 Million | 16 Million | 17.44 Million | 18.78 Million |
Net Debt | 1.42 Million | 3.16 Million | 3.16 Million | 3.16 Million | 8.23 Million | 9.57 Million |
AWAN
FLERIE
POCL
CMX
LUND-B
BIPP