SEK 507.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 216.1 Billion | 211.75 Billion | 202.51 Billion | 180.01 Billion | 175.3 Billion | 135.74 Billion |
Total Current Assets | 13 Billion | 19 Billion | 11.68 Billion | 9.73 Billion | 9.73 Billion | 9.22 Billion |
Cash And Short Term Investments | 2.03 Billion | 2.79 Billion | 2.21 Billion | 1.6 Billion | 3.19 Billion | 2 Billion |
Cash and Cash Equivalents | 2.03 Billion | 2.79 Billion | 2.21 Billion | 1.6 Billion | 2.62 Billion | 1.46 Billion |
Short Term Investments | - | -5.02 Billion | -124.06 Billion | -114.28 Billion | 571 Million | 543 Million |
Net Receivables | 3.38 Billion | 10.14 Billion | 3.28 Billion | 3.65 Billion | 2.95 Billion | 3.13 Billion |
Inventory | 6.26 Billion | 6.07 Billion | 5.12 Billion | 4.46 Billion | 3.58 Billion | 3.74 Billion |
Other Current Assets | -11.68 Billion | -1 Million | -10.62 Billion | -1 Million | -1 Million | 3.47 Billion |
Total Non-Current Assets | 203.1 Billion | 192.74 Billion | 190.83 Billion | 170.28 Billion | 165.56 Billion | 126.51 Billion |
Net PPE | 11.38 Billion | 11.14 Billion | 10.69 Billion | 10.23 Billion | 9.9 Billion | 9.11 Billion |
Good Will And Intangible Assets | 693 Million | 604 Million | 726 Million | 769 Million | 227 Million | 168 Million |
Good Will | 441 Million | 441 Million | 441 Million | 438 Million | 83 Million | 83 Million |
Intangible Assets | 693 Million | 604 Million | 726 Million | 769 Million | 227 Million | 168 Million |
Long-Term Investments | 61.09 Billion | 55.99 Billion | 179.4 Billion | 159.27 Billion | 41.42 Billion | 32.28 Billion |
Tax Assets | 3 Million | 2 Million | 3 Million | 1 Million | 1 Million | 1 Million |
Other Non Current Assets | 129.92 Billion | 125 Billion | 2 Million | 2 Million | 114.01 Billion | 84.94 Billion |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 55.77 Billion | 57.81 Billion | 55.35 Billion | 51.28 Billion | 49.89 Billion | 39.89 Billion |
Total Current Liabilities | 11.54 Billion | 13.53 Billion | 9.22 Billion | 8.54 Billion | 10.84 Billion | 10.96 Billion |
Account Payables | 3.76 Billion | 4.18 Billion | 3.19 Billion | 2.75 Billion | 2.51 Billion | 2.49 Billion |
Tax Payables | 182 Million | 189 Million | 181 Million | 243 Million | 311 Million | 100 Million |
Short Term Debt | 4.69 Billion | 5.69 Billion | 3.48 Billion | 3.07 Billion | 5.85 Billion | 6.25 Billion |
Deferred Revenue | 545 Million | 550 Million | 2.14 Billion | 2.36 Billion | 2.16 Billion | 100 Million |
Other Current Liabilities | 2.53 Billion | 3.1 Billion | 407 Million | 363 Million | 311 Million | 2.11 Billion |
Total Non Current Liabilities | 44.23 Billion | 44.28 Billion | 46.13 Billion | 42.74 Billion | 39.04 Billion | 28.93 Billion |
Long-Term Debt | 14.1 Billion | 15.14 Billion | 18.65 Billion | 17.95 Billion | 14.1 Billion | 10.1 Billion |
Deferred Revenue Non Current | 545 Million | 550 Million | 635 Million | 752 Million | 881 Million | 725 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 139 Million | 125 Million | 121 Million | 82 Million | 58 Million |
Other Liabilities | -1 Million | - | - | - | - | - |
Total Equity | 160.33 Billion | 153.93 Billion | 147.16 Billion | 128.72 Billion | 125.41 Billion | 95.84 Billion |
Stock Holders Equity | 107.55 Billion | 99.81 Billion | 99.58 Billion | 85.25 Billion | 81.19 Billion | 64.16 Billion |
Common Stock | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
Retained Earnings | 89.83 Billion | 83.98 Billion | 83.28 Billion | 72.72 Billion | 68.52 Billion | 57.88 Billion |
Accumulated other comprehensive income | 15.24 Billion | 13.35 Billion | 13.81 Billion | 10.04 Billion | 10.18 Billion | 95.84 Billion |
Common Stock Equity | 107.55 Billion | 99.81 Billion | 99.58 Billion | 85.25 Billion | 81.19 Billion | 64.16 Billion |
Capital Lease Obligation | 855 Million | 938 Million | 935 Million | 977 Million | 961 Million | - |
Total Investments | 61.09 Billion | 50.97 Billion | 55.34 Billion | 44.98 Billion | 41.99 Billion | 32.83 Billion |
Total Debt | 19.65 Billion | 20.83 Billion | 22.13 Billion | 21.02 Billion | 19.96 Billion | 16.35 Billion |
Net Debt | 17.62 Billion | 18.04 Billion | 19.92 Billion | 19.41 Billion | 17.33 Billion | 14.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 218.65 Billion | 222.11 Billion | 216.1 Billion | 216.1 Billion | 208.22 Billion | 208.23 Billion |
Total Current Assets | 13.32 Billion | 14.34 Billion | 13 Billion | 13 Billion | 13.17 Billion | 14.21 Billion |
Cash And Short Term Investments | - | 3.03 Billion | 2.03 Billion | 2.03 Billion | 1.77 Billion | 2.59 Billion |
Cash and Cash Equivalents | - | 3.03 Billion | 2.03 Billion | 2.03 Billion | 1.77 Billion | 2.59 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 11.31 Billion | 3.38 Billion | 3.38 Billion | -1.77 Billion | -2.59 Billion |
Inventory | 203 Million | 192 Million | 6.26 Billion | 6.26 Billion | 160 Million | 170 Million |
Other Current Assets | 13.12 Billion | -192 Million | -11.68 Billion | -11.68 Billion | 13.01 Billion | 14.04 Billion |
Total Non-Current Assets | 205.33 Billion | 207.77 Billion | 203.1 Billion | 203.1 Billion | 195.05 Billion | 194.01 Billion |
Net PPE | 142.44 Billion | 141.86 Billion | 11.38 Billion | 11.38 Billion | 139.07 Billion | 139.15 Billion |
Good Will And Intangible Assets | 669 Million | 682 Million | 693 Million | 693 Million | 608 Million | 607 Million |
Good Will | - | - | 441 Million | 441 Million | - | - |
Intangible Assets | - | 682 Million | 693 Million | 693 Million | 608 Million | 607 Million |
Long-Term Investments | - | - | 61.09 Billion | 61.09 Billion | - | - |
Tax Assets | - | - | 3 Million | 3 Million | - | - |
Other Non Current Assets | 62.21 Billion | 65.23 Billion | 129.92 Billion | 129.92 Billion | 55.37 Billion | 54.25 Billion |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 56.79 Billion | 57.34 Billion | 55.77 Billion | 55.77 Billion | 55.89 Billion | 56.4 Billion |
Total Current Liabilities | 14.75 Billion | 13.72 Billion | 11.54 Billion | 11.54 Billion | 12.31 Billion | 12.73 Billion |
Account Payables | - | - | 3.76 Billion | 3.76 Billion | - | - |
Tax Payables | - | - | 182 Million | 182 Million | - | - |
Short Term Debt | 7.26 Billion | 5.96 Billion | 4.69 Billion | 4.69 Billion | 5.08 Billion | 5.46 Billion |
Deferred Revenue | - | - | 545 Million | 545 Million | - | - |
Other Current Liabilities | -7.26 Billion | -5.96 Billion | 2.53 Billion | 2.53 Billion | 7.22 Billion | 7.26 Billion |
Total Non Current Liabilities | 42.04 Billion | 43.62 Billion | 44.23 Billion | 44.23 Billion | 43.58 Billion | 43.67 Billion |
Long-Term Debt | 12.32 Billion | 14.11 Billion | 14.1 Billion | 14.1 Billion | 14.57 Billion | 14.56 Billion |
Deferred Revenue Non Current | - | - | 545 Million | 545 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.72 Billion | 29.51 Billion | 1.04 Billion | 1.04 Billion | 29.01 Billion | 29.11 Billion |
Other Liabilities | -1 Million | -1 Million | -1 Million | -1 Million | - | - |
Total Equity | 161.86 Billion | 164.77 Billion | 160.33 Billion | 160.33 Billion | 152.32 Billion | 151.82 Billion |
Stock Holders Equity | 110.06 Billion | 112.47 Billion | 107.55 Billion | 107.55 Billion | 101.93 Billion | 101.32 Billion |
Common Stock | - | 112.47 Billion | 2.48 Billion | 2.48 Billion | 101.93 Billion | 101.32 Billion |
Retained Earnings | - | - | 89.83 Billion | 89.83 Billion | - | - |
Accumulated other comprehensive income | - | - | 8.51 Billion | 15.24 Billion | - | - |
Common Stock Equity | 110.06 Billion | 112.47 Billion | 107.55 Billion | 107.55 Billion | 101.93 Billion | 101.32 Billion |
Capital Lease Obligation | 850 Million | 855 Million | 855 Million | 855 Million | 847 Million | 840 Million |
Total Investments | 62.21 Billion | 65.23 Billion | 61.09 Billion | 61.09 Billion | 55.37 Billion | 54.25 Billion |
Total Debt | 20.43 Billion | 20.92 Billion | 19.65 Billion | 19.65 Billion | 20.5 Billion | 20.87 Billion |
Net Debt | 20.43 Billion | 17.89 Billion | 17.62 Billion | 17.62 Billion | 18.72 Billion | 18.27 Billion |
BIPP
ALPRG
AWAN
7249
SEOAY
CMX