Suraj Limited (SURAJLTD.BO)
INR 462.95
(-1.73%)
INR 462.95
(-1.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Billion | 3.64 Billion | 3.4 Billion | 1.87 Billion | 1.73 Billion | 1.74 Billion |
| Cost of Revenue | 2.6 Billion | 3.07 Billion | 3.13 Billion | 1.59 Billion | 1.39 Billion | 1.46 Billion |
| Gross Profit | 701.17 Million | 565.4 Million | 270.05 Million | 272.84 Million | 341.4 Million | 282.21 Million |
| Operating Expenses | 83.46 Million | 294.09 Million | 216.96 Million | 202.11 Million | 236.29 Million | 169.36 Million |
| Selling, General and Administrative Expenses | 79.7 Million | 63.04 Million | 37.32 Million | 22.3 Million | 47.32 Million | 34.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.52 Million | 600 Thousand | 28 Thousand | 9.23 Million | 307 Thousand | 10 Thousand |
| Cost and Expenses | 3 Billion | 3.37 Billion | 3.35 Billion | 1.8 Billion | 1.63 Billion | 1.63 Billion |
| Operating Income | 296.89 Million | 255.61 Million | 26.42 Million | 58.35 Million | 94.55 Million | 72.45 Million |
| Interest Expense | 36.7 Million | 35.6 Million | 50.14 Million | 76.66 Million | 85.62 Million | 90.11 Million |
| Income Tax Expense | 92.08 Million | 84.97 Million | 16.02 Million | 5.49 Million | 6.14 Million | -4.6 Million |
| Earnings before Tax | 298.69 Million | 286.21 Million | 46.05 Million | 19.22 Million | 15.86 Million | 9.47 Million |
| Net Income | 215.24 Million | 201.23 Million | 30.02 Million | 13.72 Million | 9.72 Million | 14.07 Million |
| Earnings Per Share Basic | 11.72 | 10.70 | 1.56 | 0.71 | 0.50 | 0.73 |
| Earnings Per Share Diluted | 11.72 | 10.70 | 1.56 | 0.71 | 0.50 | 0.73 |
| Weighted Average Shares Outstanding | 18.36 Million | 18.81 Million | 19.26 Million | 19.26 Million | 19.26 Million | 19.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.36 Million | 18.81 Million | 19.26 Million | 19.26 Million | 19.26 Million | 19.26 Million |
| Gross Margin | 0.21 | 0.16 | 0.08 | 0.15 | 0.20 | 0.16 |
| EBIT Margin | 0.13 | 0.11 | 0.05 | 0.09 | 0.10 | 0.09 |
| Profit Margin | 0.07 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 429.25 Million | 406.39 Million | 174.78 Million | 176.49 Million | 184.99 Million | 179.48 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.01 | 0.03 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 566.44 Million | 547.41 Million | 761.65 Million | 3.3 Billion | 930.92 Million | 849.22 Million |
| Cost of Revenue | 317.72 Million | 415.27 Million | 554.32 Million | 2.59 Billion | 654.33 Million | 610.76 Million |
| Gross Profit | 248.71 Million | 132.14 Million | 207.32 Million | 711.95 Million | 276.58 Million | 238.45 Million |
| Operating Expenses | 190.84 Million | 68.98 Million | 120.64 Million | 411.08 Million | 185.66 Million | 186.07 Million |
| Selling, General and Administrative Expenses | 106.61 Million | 68.98 Million | 120.64 Million | - | 106.62 Million | 104.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 190.84 Million | - | 13.68 Million | 34.52 Million | 7.34 Million | 9.77 Million |
| Cost and Expenses | 508.57 Million | 484.25 Million | 674.97 Million | 3 Billion | 840 Million | 796.83 Million |
| Operating Income | 57.87 Million | 63.16 Million | 86.68 Million | 300.87 Million | 90.92 Million | 52.38 Million |
| Interest Expense | 7.99 Million | 7.26 Million | 13.8 Million | 36.7 Million | 7.8 Million | 8.5 Million |
| Income Tax Expense | 20.07 Million | 18.73 Million | 26.69 Million | 88.83 Million | 26.46 Million | 15.75 Million |
| Earnings before Tax | 84.76 Million | 60.81 Million | 86.56 Million | 298.69 Million | 93.86 Million | 58.01 Million |
| Net Income | 64.68 Million | 56.99 Million | 57.45 Million | 215.24 Million | 67.4 Million | 42.25 Million |
| Earnings Per Share Basic | 3.52 | 3.10 | 3.31 | - | 3.67 | 2.30 |
| Earnings Per Share Diluted | 3.52 | 3.10 | 3.31 | - | 3.67 | 2.30 |
| Weighted Average Shares Outstanding | 18.37 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.37 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Gross Margin | 0.44 | 0.24 | 0.27 | 0.22 | 0.30 | 0.28 |
| EBIT Margin | 0.21 | 0.16 | 0.15 | - | 0.13 | 0.10 |
| Profit Margin | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.05 |
| EBITDA | 118.22 Million | 90.19 Million | 112.51 Million | - | 125.63 Million | 88.94 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.11 | 0.09 | 0.10 | 0.06 |
1784
PAUSHAKLTD
CS
JBMA
9571
FROTO