BIONET Corp. (1784.TWO)
TWD 79.5
(-3.52%)
TWD 79.5
(-3.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 980.37 Million | 921.42 Million | 806.57 Million | 775.55 Million |
| Cost of Revenue | 489.02 Million | 438.15 Million | 418.34 Million | 394.61 Million | 354.01 Million |
| Gross Profit | 638.27 Million | 542.21 Million | 503.07 Million | 411.95 Million | 421.54 Million |
| Operating Expenses | 553.58 Million | 482.25 Million | 471.53 Million | 414.95 Million | 413.35 Million |
| Selling, General and Administrative Expenses | 434.83 Million | 391.95 Million | 385.96 Million | 362.51 Million | 366.56 Million |
| Research and Development Expenses | 118.75 Million | 90.29 Million | 85.56 Million | 52.44 Million | 46.79 Million |
| Other Expenses | - | 7.26 Million | 5.13 Million | 4.17 Million | 1.00 |
| Cost and Expenses | 1.04 Billion | 920.41 Million | 889.88 Million | 809.57 Million | 767.36 Million |
| Operating Income | 84.69 Million | 74.04 Million | 41.9 Million | 7.56 Million | 8.18 Million |
| Interest Expense | 410 Thousand | 458 Thousand | 389 Thousand | 329 Thousand | 609 Thousand |
| Income Tax Expense | 25.68 Million | 16.86 Million | 8.54 Million | 5.17 Million | 4.93 Million |
| Earnings before Tax | 107.08 Million | 70.45 Million | 41.18 Million | 6.42 Million | 25.76 Million |
| Net Income | 78.39 Million | 37.97 Million | 26.62 Million | 12.74 Million | 6.8 Million |
| Earnings Per Share Basic | 1.55 | 0.80 | 0.56 | 0.27 | 0.13 |
| Earnings Per Share Diluted | 1.55 | 0.80 | 0.56 | 0.27 | 0.13 |
| Weighted Average Shares Outstanding | 50.57 Million | 47.24 Million | 47.53 Million | 47.51 Million | 52.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.68 Million | 47.39 Million | 47.64 Million | 47.57 Million | 50.98 Million |
| Gross Margin | 0.57 | 0.55 | 0.55 | 0.51 | 0.54 |
| EBIT Margin | 0.13 | 0.12 | 0.09 | 0.06 | 0.04 |
| Profit Margin | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 |
| EBITDA | 147.09 Million | 113.96 Million | 80.41 Million | 44.81 Million | 34.7 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 292.81 Million | 296.44 Million | 284.56 Million | 1.12 Billion | 289.25 Million | 295.82 Million |
| Cost of Revenue | 131.21 Million | 134.41 Million | 131.31 Million | 489.02 Million | 126.37 Million | 119.46 Million |
| Gross Profit | 161.6 Million | 162.02 Million | 153.24 Million | 638.27 Million | 162.87 Million | 176.36 Million |
| Operating Expenses | 144.04 Million | 139.07 Million | 148.44 Million | 551.98 Million | 149.57 Million | 135.28 Million |
| Selling, General and Administrative Expenses | 113.59 Million | 107.1 Million | 115.11 Million | - | 113.26 Million | 109.97 Million |
| Research and Development Expenses | 30.44 Million | 31.96 Million | 33.33 Million | - | 36.3 Million | 25.3 Million |
| Other Expenses | 3.29 Million | 5.76 Million | -1.59 Million | 10.33 Million | 7.35 Million | 119 Thousand |
| Cost and Expenses | 275.25 Million | 273.49 Million | 279.76 Million | 1.04 Billion | 275.95 Million | 254.74 Million |
| Operating Income | 26.07 Million | 33.21 Million | 7.59 Million | 109.09 Million | 23.16 Million | 44.04 Million |
| Interest Expense | 239 Thousand | 283 Thousand | 113 Thousand | 410 Thousand | 71 Thousand | 96 Thousand |
| Income Tax Expense | 3.48 Million | 9.36 Million | 1.19 Million | 25.68 Million | 8.08 Million | 8.98 Million |
| Earnings before Tax | 25.35 Million | 33.18 Million | 7.01 Million | 107.08 Million | 22.21 Million | 44.34 Million |
| Net Income | 16.8 Million | 22.17 Million | 5.11 Million | 78.39 Million | 18.64 Million | 31.47 Million |
| Earnings Per Share Basic | 0.35 | 0.47 | 0.11 | - | 0.40 | 0.67 |
| Earnings Per Share Diluted | 0.35 | 0.47 | 0.11 | - | 0.39 | 0.67 |
| Weighted Average Shares Outstanding | 48 Million | 47.18 Million | 47.13 Million | 47.08 Million | 46.62 Million | 46.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 48 Million | 47.18 Million | 47.25 Million | 47.33 Million | 47.81 Million | 46.98 Million |
| Gross Margin | 0.55 | 0.55 | 0.54 | 0.57 | 0.56 | 0.60 |
| EBIT Margin | 0.13 | 0.15 | 0.06 | - | 0.11 | 0.18 |
| Profit Margin | 0.06 | 0.07 | 0.02 | 0.07 | 0.06 | 0.11 |
| EBITDA | 36.84 Million | 43.55 Million | 17.66 Million | - | 32.52 Million | 53.94 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.03 | 0.10 | 0.08 | 0.15 |
PAUSHAKLTD
CS
7249
9571
FROTO
SURAJLTD