Cedergrenska AB (publ) (CEDER.ST)
SEK 27.2
(0.74%)
SEK 27.2
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 845.31 Million | 817.27 Million | 733.46 Million | 577.61 Million | 486.12 Million | 302.9 Million |
| Cost of Revenue | 634.16 Million | 630.92 Million | 553.23 Million | 414.99 Million | 344.21 Million | 232.63 Million |
| Gross Profit | 211.15 Million | 186.34 Million | 180.23 Million | 162.62 Million | 141.9 Million | 70.26 Million |
| Operating Expenses | 192 Million | 185.56 Million | 156.81 Million | 131.92 Million | 112.73 Million | 62.47 Million |
| Selling, General and Administrative Expenses | 207.5 Million | 199.57 Million | 173.01 Million | 134.06 Million | 103.65 Million | 59.6 Million |
| Research and Development Expenses | - | - | - | - | - | 472.44 Thousand |
| Other Expenses | -15.5 Million | - | 156.81 Million | -2.14 Million | 9.08 Million | 2.86 Million |
| Cost and Expenses | 826.16 Million | 816.49 Million | 710.04 Million | 546.91 Million | 456.94 Million | 295.1 Million |
| Operating Income | 19.15 Million | 2.78 Million | 13.93 Million | 24.09 Million | 29.17 Million | 19.95 Million |
| Interest Expense | 3.38 Million | 3.72 Million | 2.7 Million | 2.65 Million | 2.43 Million | 1.27 Million |
| Income Tax Expense | 9.33 Million | 6.51 Million | 8.99 Million | 6.74 Million | 9.65 Million | 6.52 Million |
| Earnings before Tax | 16.03 Million | -483 Thousand | 11.22 Million | 22.22 Million | 26.73 Million | 18.68 Million |
| Net Income | 6.56 Million | -6.98 Million | 2.25 Million | 15.47 Million | 15.49 Million | 11.26 Million |
| Earnings Per Share Basic | 0.57 | -0.60 | 0.19 | 1.67 | 6.56 | 4.77 |
| Earnings Per Share Diluted | 0.57 | -0.60 | 0.19 | 1.67 | 6.56 | 4.77 |
| Weighted Average Shares Outstanding | 11.59 Million | 11.59 Million | 11.59 Million | 9.24 Million | 2.36 Million | 2.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 11.59 Million | 11.59 Million | 9.24 Million | 2.36 Million | 2.36 Million |
| Gross Margin | 0.25 | 0.23 | 0.25 | 0.28 | 0.29 | 0.23 |
| EBIT Margin | 0.08 | 0.06 | 0.09 | 0.10 | 0.11 | 0.12 |
| Profit Margin | 0.01 | -0.01 | 0.00 | 0.03 | 0.03 | 0.04 |
| EBITDA | 66.24 Million | 47.77 Million | 54.47 Million | 59.01 Million | 52.83 Million | 37.42 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.02 | 0.04 | 0.06 | 0.07 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 845.31 Million | 223.33 Million | 215.16 Million | 208.15 Million | 198.65 Million | 817.27 Million |
| Cost of Revenue | 878.73 Million | 167.7 Million | 218.06 Million | 220.85 Million | 155.58 Million | 630.92 Million |
| Gross Profit | -33.42 Million | 55.62 Million | -2.9 Million | -12.69 Million | 43.07 Million | 186.34 Million |
| Operating Expenses | - | 47.42 Million | 49.05 Million | 38.93 Million | 38.31 Million | 185.56 Million |
| Selling, General and Administrative Expenses | - | 53.27 Million | 51.98 Million | 53.07 Million | 49.17 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.85 Million | - | - | - | - |
| Cost and Expenses | 878.73 Million | 215.12 Million | 218.06 Million | 220.85 Million | 193.89 Million | 816.49 Million |
| Operating Income | -33.42 Million | 8.2 Million | -2.9 Million | -12.69 Million | -4.37 Million | 2.78 Million |
| Interest Expense | 3.38 Million | 555 Thousand | 909 Thousand | 1.02 Million | 903 Thousand | 3.72 Million |
| Income Tax Expense | 9.33 Million | 1.64 Million | 4.15 Million | 2.59 Million | 941 Thousand | 6.51 Million |
| Earnings before Tax | 16.03 Million | 7.85 Million | 10.66 Million | 2.75 Million | -5.22 Million | -483 Thousand |
| Net Income | 6.56 Million | 6.05 Million | 6.5 Million | 164 Thousand | -6.15 Million | -6.98 Million |
| Earnings Per Share Basic | - | 0.52 | 0.56 | 0.01 | -0.53 | - |
| Earnings Per Share Diluted | - | 0.52 | 0.56 | 0.01 | -0.53 | - |
| Weighted Average Shares Outstanding | 11.59 Million | 11.64 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million |
| Gross Margin | -0.04 | 0.25 | -0.01 | -0.06 | 0.22 | 0.23 |
| EBIT Margin | - | 0.09 | 0.04 | -0.01 | -0.01 | - |
| Profit Margin | 0.01 | 0.03 | 0.03 | 0.00 | -0.03 | -0.01 |
| EBITDA | - | 20.73 Million | 8.62 Million | -1.22 Million | -1.88 Million | - |
| Earnings Before Tax Margin | -0.04 | 0.04 | -0.01 | -0.06 | -0.02 | 0.00 |
QNCCF
RIG
AY
RANDER
603711
SCL