USD 21.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.1 Billion | 1.21 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion |
Cost of Revenue | 685.27 Million | 219.35 Million | 265.48 Million | 146.59 Million | 151.56 Million | 10.64 Million |
Gross Profit | 414.61 Million | 882.67 Million | 946.26 Million | 866.66 Million | 859.89 Million | 1.03 Billion |
Operating Expenses | 162.2 Million | 824.33 Million | 857.85 Million | 640.2 Million | 511 Million | 545.26 Million |
Selling, General and Administrative Expenses | 110.76 Million | 80.23 Million | 78.75 Million | 54.46 Million | 32.24 Million | 15.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 364.01 Million | 744.1 Million | 779.1 Million | 585.74 Million | 478.75 Million | 289.15 Million |
Cost and Expenses | 847.47 Million | 824.33 Million | 857.85 Million | 640.2 Million | 511 Million | 555.91 Million |
Operating Income | 342 Million | 277.69 Million | 353.89 Million | 373.05 Million | 500.44 Million | 487.91 Million |
Interest Expense | 375.89 Million | 333.26 Million | 361.27 Million | 378.38 Million | 407.99 Million | 425.01 Million |
Income Tax Expense | 790 Thousand | -9.68 Million | 36.22 Million | 24.87 Million | 30.95 Million | 42.65 Million |
Earnings before Tax | 37.23 Million | -11.77 Million | 25.3 Million | 41.75 Million | 105.55 Million | 97.92 Million |
Net Income | 43.38 Million | -2.08 Million | -10.91 Million | 16.87 Million | 62.13 Million | 41.59 Million |
Earnings Per Share Basic | 0.37 | -0.02 | -0.10 | 0.17 | 0.61 | 0.42 |
Earnings Per Share Diluted | 0.37 | -0.02 | -0.10 | 0.16 | 0.61 | 0.42 |
Weighted Average Shares Outstanding | 116.15 Million | 114.69 Million | 111 Million | 101.87 Million | 101.06 Million | 100.21 Million |
Weighted Average Shares Outstanding (Diluted) | 116.15 Million | 114.69 Million | 111 Million | 103.39 Million | 101.06 Million | 100.21 Million |
Gross Margin | 0.38 | 0.80 | 0.78 | 0.86 | 0.85 | 0.99 |
EBIT Margin | 0.75 | 0.71 | 0.68 | 0.82 | 0.81 | 0.85 |
Profit Margin | 0.04 | -0.00 | -0.01 | 0.02 | 0.06 | 0.04 |
EBITDA | 828.5 Million | 738.14 Million | 765.67 Million | 880.2 Million | 717.43 Million | 752.23 Million |
Earnings Before Tax Margin | 0.31 | 0.25 | 0.29 | 0.37 | 0.49 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 328.26 Million | 242.93 Million | 241.31 Million | 1.09 Billion | 303.96 Million | 312.11 Million |
Cost of Revenue | -3.11 Million | 53.87 Million | 213.92 Million | 685.27 Million | 119.97 Million | 47.72 Million |
Gross Profit | 331.37 Million | 189.05 Million | 27.38 Million | 414.61 Million | 183.99 Million | 264.38 Million |
Operating Expenses | 94.89 Million | 151.99 Million | 50.26 Million | 162.2 Million | 189.62 Million | 149.01 Million |
Selling, General and Administrative Expenses | 28.2 Million | 49.92 Million | 23.6 Million | - | 26.51 Million | 51.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -66.68 Million | -13.21 Million | -26.66 Million | -51.43 Million | -8.59 Million | -8.57 Million |
Cost and Expenses | 226.28 Million | 205.87 Million | 264.19 Million | 847.47 Million | 189.62 Million | 196.74 Million |
Operating Income | 101.97 Million | 44.66 Million | -22.88 Million | 252.41 Million | 114.34 Million | 118.54 Million |
Interest Expense | 82.58 Million | 87.01 Million | 89.47 Million | 375.89 Million | 80.13 Million | 89.58 Million |
Income Tax Expense | 26.56 Million | -22.62 Million | -10.79 Million | 790 Thousand | 13.75 Million | 7.48 Million |
Earnings before Tax | 54.22 Million | -28 Million | -23.24 Million | 37.23 Million | 31.86 Million | 44.25 Million |
Net Income | 21.42 Million | -5.39 Million | -2.67 Million | 43.38 Million | 21.38 Million | 35.65 Million |
Earnings Per Share Basic | 0.18 | -0.05 | -0.02 | - | 0.18 | 0.31 |
Earnings Per Share Diluted | 0.18 | -0.04 | -0.02 | - | 0.18 | 0.30 |
Weighted Average Shares Outstanding | 116.15 Million | 116.15 Million | 116.15 Million | 116.15 Million | 116.15 Million | 116.15 Million |
Weighted Average Shares Outstanding (Diluted) | 116.15 Million | 119.76 Million | 119.72 Million | 116.15 Million | 119.71 Million | 118.58 Million |
Gross Margin | 1.01 | 0.78 | 0.11 | 0.38 | 0.61 | 0.85 |
EBIT Margin | 0.62 | 0.63 | 0.46 | - | 0.71 | 0.74 |
Profit Margin | 0.07 | -0.02 | -0.01 | 0.04 | 0.07 | 0.11 |
EBITDA | 205.15 Million | 152.27 Million | 109.98 Million | - | 215.53 Million | 231.67 Million |
Earnings Before Tax Margin | 0.31 | 0.18 | -0.09 | 0.23 | 0.38 | 0.38 |
1986
MRVSY
605100
CEDER
QNCCF
RIG