USD 0.3
(-37.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 22.3 Thousand | 22.3 Thousand | 24.63 Thousand | 5194.00 | - |
Gross Profit | - | -22.3 Thousand | -22.3 Thousand | -24.63 Thousand | -5194.00 | - |
Operating Expenses | 2.44 Million | 2.17 Million | 1.57 Million | 795.94 Thousand | 667.12 Thousand | 871.3 Thousand |
Selling, General and Administrative Expenses | 1.51 Million | 1.89 Million | 1.43 Million | 675.78 Thousand | 577.89 Thousand | 763.72 Thousand |
Research and Development Expenses | 577.1 Thousand | 271.8 Thousand | 117.15 Thousand | 108.29 Thousand | 84.03 Thousand | 107.57 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.44 Million | 2.19 Million | 1.57 Million | 795.94 Thousand | 667.12 Thousand | 871.3 Thousand |
Operating Income | -2.11 Million | -2.19 Million | -1.56 Million | -795.7 Thousand | -662.69 Thousand | -863.07 Thousand |
Interest Expense | - | 24.92 Thousand | 8804.00 | 3542.00 | 629.00 | 621.00 |
Income Tax Expense | - | -5.00 | 8804.00 | -183.99 Thousand | 629.00 | -160.52 Thousand |
Earnings before Tax | -2.38 Million | -2.8 Million | -1.56 Million | -799.25 Thousand | -663.31 Thousand | -916.04 Thousand |
Net Income | -2.38 Million | -2.8 Million | -1.56 Million | -799.25 Thousand | -663.31 Thousand | -916.04 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 135.5 Million | 134.47 Million | 103.96 Million | 60.52 Million | 60.52 Million | 60.35 Million |
Weighted Average Shares Outstanding (Diluted) | 135.5 Million | 134.47 Million | 103.96 Million | 60.52 Million | 60.52 Million | 60.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.09 Million | -2.17 Million | -1.54 Million | -773.4 Thousand | -657.49 Thousand | -863.07 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 5561.00 |
Gross Profit | - | - | - | - | - | -5561.00 |
Operating Expenses | 728.78 Thousand | 501.6 Thousand | 2.44 Million | 500.5 Thousand | 538.24 Thousand | 538.1 Thousand |
Selling, General and Administrative Expenses | 543.75 Thousand | 340.14 Thousand | - | 951.17 Thousand | 183.63 Thousand | 415.83 Thousand |
Research and Development Expenses | 179.43 Thousand | 155.96 Thousand | - | 149.01 Thousand | 153.91 Thousand | 122.27 Thousand |
Other Expenses | 5594.00 | - | - | - | - | - |
Cost and Expenses | 728.78 Thousand | 501.6 Thousand | 2.44 Million | 500.5 Thousand | 538.24 Thousand | 543.67 Thousand |
Operating Income | -725.97 Thousand | -492.13 Thousand | -2.11 Million | -590.79 Thousand | -520.59 Thousand | -543.67 Thousand |
Interest Expense | 1932.00 | 4439.00 | - | 832.00 | 3611.00 | 3631.00 |
Income Tax Expense | 1932.00 | 4439.00 | - | -19.16 Thousand | 3611.00 | -1.00 |
Earnings before Tax | -727.89 Thousand | -492.19 Thousand | -2.38 Million | -812.95 Thousand | -556.37 Thousand | -532.95 Thousand |
Net Income | -727.89 Thousand | -492.19 Thousand | -2.38 Million | -792.95 Thousand | -556.37 Thousand | -532.95 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 137.43 Million | 137.43 Million | 135.5 Million | 135.52 Million | 135.5 Million | 135.5 Million |
Weighted Average Shares Outstanding (Diluted) | 137.43 Million | 137.43 Million | 135.5 Million | 135.5 Million | 135.5 Million | 135.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -720.37 Thousand | -486.63 Thousand | - | -485.88 Thousand | -514.97 Thousand | -538.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RIG
AY
1986
603711
SCL
CEDER