Stepan Company (SCL)
USD 68.33
(-4.43%)
USD 68.33
(-4.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.77 Billion | 2.34 Billion | 1.86 Billion | 1.85 Billion | 1.99 Billion |
| Cost of Revenue | 2.04 Billion | 2.34 Billion | 1.95 Billion | 1.48 Billion | 1.51 Billion | 1.65 Billion |
| Gross Profit | 277.59 Million | 427.06 Million | 395.81 Million | 383.61 Million | 339.71 Million | 341.5 Million |
| Operating Expenses | 218.98 Million | 218.44 Million | 221.67 Million | 210.87 Million | 209.71 Million | 187.49 Million |
| Selling, General and Administrative Expenses | 141.56 Million | 151.81 Million | 158.98 Million | 152.89 Million | 154.67 Million | 133.23 Million |
| Research and Development Expenses | 59.03 Million | 66.63 Million | 62.68 Million | 57.98 Million | 55.03 Million | 54.26 Million |
| Other Expenses | - | -8.82 Million | 7.5 Million | 4.95 Million | 4.57 Million | -725 Thousand |
| Cost and Expenses | 2.26 Billion | 2.56 Billion | 2.17 Billion | 1.69 Billion | 1.72 Billion | 1.83 Billion |
| Operating Income | 58.61 Million | 105.14 Million | 86.61 Million | 92.08 Million | 54.04 Million | 151.41 Million |
| Interest Expense | 15.94 Million | 9.8 Million | 7 Million | 7.58 Million | 11.64 Million | 12.6 Million |
| Income Tax Expense | 8.18 Million | 41.55 Million | 34.64 Million | 43.41 Million | 22.79 Million | 27.17 Million |
| Earnings before Tax | 48.39 Million | 188.7 Million | 172.53 Million | 171.06 Million | 125.89 Million | 139.92 Million |
| Net Income | 40.2 Million | 147.15 Million | 137.8 Million | 126.77 Million | 103.12 Million | 112.76 Million |
| Earnings Per Share Basic | 1.77 | 6.46 | 6.01 | 5.52 | 4.47 | 4.90 |
| Earnings Per Share Diluted | 1.75 | 6.38 | 5.92 | 5.45 | 4.42 | 4.83 |
| Weighted Average Shares Outstanding | 22.77 Million | 22.78 Million | 22.92 Million | 22.94 Million | 23.05 Million | 23.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.94 Million | 23.06 Million | 23.28 Million | 23.25 Million | 23.31 Million | 23.32 Million |
| Gross Margin | 0.12 | 0.15 | 0.17 | 0.21 | 0.18 | 0.17 |
| EBIT Margin | 0.08 | 0.07 | 0.08 | 0.09 | 0.07 | 0.08 |
| Profit Margin | 0.02 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 |
| EBITDA | 177.98 Million | 303.96 Million | 265.31 Million | 235.72 Million | 199.38 Million | 231.75 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 546.84 Million | 556.4 Million | 551.41 Million | 532.13 Million | 2.32 Billion | 562.22 Million |
| Cost of Revenue | 471.15 Million | 486.85 Million | 481.13 Million | 465.72 Million | 2.04 Billion | 490.99 Million |
| Gross Profit | 75.68 Million | 69.55 Million | 70.28 Million | 66.4 Million | 277.58 Million | 71.23 Million |
| Operating Expenses | 51.73 Million | 50.88 Million | 48.33 Million | 57.99 Million | 204.97 Million | 46.09 Million |
| Selling, General and Administrative Expenses | 37.64 Million | 36.79 Million | 34.07 Million | 42.67 Million | - | 31.61 Million |
| Research and Development Expenses | 13.53 Million | 14.09 Million | 14.25 Million | 15.31 Million | - | 14.47 Million |
| Other Expenses | -556 Thousand | 417 Thousand | 410 Thousand | -964 Thousand | 28 Thousand | -690 Thousand |
| Cost and Expenses | 522.89 Million | 537.74 Million | 529.47 Million | 523.72 Million | 2.25 Billion | 537.08 Million |
| Operating Income | 23.94 Million | 18.66 Million | 21.94 Million | 8.4 Million | 72.6 Million | 19.51 Million |
| Interest Expense | 3.62 Million | - | - | 2.42 Million | 29.36 Million | 2.98 Million |
| Income Tax Expense | -2.28 Million | 7.68 Million | 5.56 Million | -2.47 Million | 8.18 Million | 3.26 Million |
| Earnings before Tax | 21.31 Million | 17.2 Million | 19.46 Million | -3.66 Million | 48.39 Million | 15.84 Million |
| Net Income | 23.6 Million | 9.52 Million | 13.89 Million | -1.19 Million | 40.2 Million | 12.57 Million |
| Earnings Per Share Basic | 1.03 | 0.42 | 0.61 | -0.05 | - | 0.55 |
| Earnings Per Share Diluted | 1.03 | 0.42 | 0.61 | -0.05 | - | 0.55 |
| Weighted Average Shares Outstanding | 22.83 Million | 22.82 Million | 22.82 Million | 22.79 Million | 22.77 Million | 22.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.92 Million | 22.93 Million | 22.94 Million | 22.79 Million | 22.94 Million | 22.93 Million |
| Gross Margin | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 |
| EBIT Margin | 0.10 | 0.08 | 0.08 | 0.07 | - | 0.05 |
| Profit Margin | 0.04 | 0.02 | 0.03 | -0.00 | 0.02 | 0.02 |
| EBITDA | 53.03 Million | 46.67 Million | 45.82 Million | 36.94 Million | - | 30.77 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 |
CEDER
QNCCF
RIG
SN
RANDER
603711