INR 11.42
(1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.54 Million | 10.96 Million | 3.76 Million | 12.45 Million | 3.47 Million | 12.04 Million |
Cost of Revenue | 10.03 Million | 12.55 Million | 10.82 Million | 10.22 Million | 1.78 Million | 6.89 Million |
Gross Profit | 29.5 Million | -1.58 Million | -7.06 Million | 2.23 Million | 1.68 Million | 5.15 Million |
Operating Expenses | 3.61 Million | 12.63 Million | 14.4 Million | 1.15 Million | 1.56 Million | 3.95 Million |
Selling, General and Administrative Expenses | 3.61 Million | 12.56 Million | 14.4 Million | 1.12 Million | 1.39 Million | 2.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -69.56 Thousand | -1640.00 | -24.52 Thousand | -167.52 Thousand | -1.17 Million |
Cost and Expenses | 13.65 Million | 25.18 Million | 25.23 Million | 11.37 Million | 3.35 Million | 10.84 Million |
Operating Income | 25.88 Million | -14.22 Million | -21.46 Million | 1.08 Million | 122.16 Thousand | 1.2 Million |
Interest Expense | - | - | 1.1 Million | - | - | - |
Income Tax Expense | 5.96 Million | 2.22 Million | 2.53 Million | 291.76 Thousand | 76.71 Thousand | 731.52 Thousand |
Earnings before Tax | 24.51 Million | 8.8 Million | 10.26 Million | 1.12 Million | 198.35 Thousand | 1.81 Million |
Net Income | 18.55 Million | 6.57 Million | 7.73 Million | 838 Thousand | 121.64 Thousand | 1.08 Million |
Earnings Per Share Basic | 1.50 | 0.53 | 0.63 | 0.07 | 0.01 | 0.09 |
Earnings Per Share Diluted | 1.50 | 0.53 | 0.63 | 0.07 | 0.01 | 0.09 |
Weighted Average Shares Outstanding | 12.36 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
Weighted Average Shares Outstanding (Diluted) | 12.36 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
Gross Margin | 0.75 | -0.14 | -1.87 | 0.18 | 0.48 | 0.43 |
EBIT Margin | 0.62 | -1.29 | -5.67 | 0.10 | 0.09 | 0.12 |
Profit Margin | 0.47 | 0.60 | 2.05 | 0.07 | 0.04 | 0.09 |
EBITDA | 24.5 Million | -14.12 Million | -21.36 Million | 1.2 Million | 305.26 Thousand | 1.42 Million |
Earnings Before Tax Margin | 0.65 | -1.30 | -5.70 | 0.09 | 0.04 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.21 Million | 39.55 Million | 11.08 Million | 10.8 Million | 5.12 Million | 12.54 Million |
Cost of Revenue | 540 Thousand | 12.01 Million | 1.68 Million | 2.97 Million | 1.99 Million | 5.36 Million |
Gross Profit | 1.67 Million | 27.53 Million | 9.4 Million | 7.82 Million | 3.13 Million | 7.17 Million |
Operating Expenses | 540 Thousand | 3.01 Million | 720 Thousand | 755 Thousand | 619 Thousand | 916 Thousand |
Selling, General and Administrative Expenses | 540 Thousand | - | 720 Thousand | 755 Thousand | 619 Thousand | 916 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 540 Thousand | 15.02 Million | 2.4 Million | 3.73 Million | 2.61 Million | 6.28 Million |
Operating Income | 1.67 Million | 24.52 Million | 8.68 Million | 7.06 Million | 2.51 Million | 6.26 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 253 Thousand | 6.17 Million | 2.18 Million | 1.77 Million | 633 Thousand | 1.57 Million |
Earnings before Tax | 1 Million | 24.52 Million | 8.68 Million | 7.06 Million | 2.51 Million | 6.26 Million |
Net Income | 752 Thousand | 18.35 Million | 6.5 Million | 5.28 Million | 1.88 Million | 4.68 Million |
Earnings Per Share Basic | 0.06 | - | 0.53 | 0.43 | 0.15 | 0.38 |
Earnings Per Share Diluted | 0.06 | - | 0.53 | 0.43 | 0.15 | 0.38 |
Weighted Average Shares Outstanding | 12.53 Million | - | - | 12.33 Million | 12.33 Million | 12.33 Million |
Weighted Average Shares Outstanding (Diluted) | 12.53 Million | - | - | 12.33 Million | 12.33 Million | 12.33 Million |
Gross Margin | 0.76 | 0.70 | 0.85 | 0.72 | 0.61 | 0.57 |
EBIT Margin | 0.52 | - | 0.79 | 0.66 | 0.56 | 0.50 |
Profit Margin | 0.34 | 0.46 | 0.59 | 0.49 | 0.37 | 0.37 |
EBITDA | 1.14 Million | - | 8.77 Million | 7.15 Million | 2.88 Million | 6.26 Million |
Earnings Before Tax Margin | 0.76 | 0.62 | 0.78 | 0.65 | 0.49 | 0.50 |
603711
SCL
CEDER
6959
PFFVF
SN