USD 0.43
(5.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.64 Million | 4.03 Million | 3.1 Million | 672.68 Thousand | 939.82 Thousand | 1.59 Million |
Total Current Assets | 1.29 Million | 3.66 Million | 2.14 Million | 32.9 Thousand | 297.98 Thousand | 977.58 Thousand |
Cash And Short Term Investments | 1.08 Million | 3.5 Million | 2.03 Million | 20.09 Thousand | 287.63 Thousand | 909.5 Thousand |
Cash and Cash Equivalents | 315.62 Thousand | 2.59 Million | 1.02 Million | 20.09 Thousand | 287.63 Thousand | 909.5 Thousand |
Short Term Investments | 765.85 Thousand | 915.14 Thousand | 1.01 Million | - | - | - |
Net Receivables | 159.41 Thousand | 118.89 Thousand | 57.03 Thousand | 7468.00 | 6704.00 | 51.87 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 53.15 Thousand | 35.84 Thousand | 50.18 Thousand | 5345.00 | 3651.00 | 16.21 Thousand |
Total Non-Current Assets | 351.69 Thousand | 374 Thousand | 957.16 Thousand | 639.78 Thousand | 641.83 Thousand | 621.43 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 351.69 Thousand | 374 Thousand | 957.16 Thousand | 639.58 Thousand | 640.88 Thousand | 620.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 351.69 Thousand | 374 Thousand | 957.16 Thousand | 639.58 Thousand | 640.88 Thousand | 620.48 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 202.00 | 950.00 | 950.00 |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 226.81 Thousand | 377.75 Thousand | 389.43 Thousand | 450.9 Thousand | 46.78 Thousand | 62.75 Thousand |
Total Current Liabilities | 186.81 Thousand | 377.75 Thousand | 333.81 Thousand | 419.01 Thousand | 46.78 Thousand | 62.75 Thousand |
Account Payables | 186.81 Thousand | 336.97 | 261.25 | 325.69 | 42.00 | 60.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 40 Thousand | - | - | - | - |
Deferred Revenue | - | -336.97 | - | - | - | - |
Other Current Liabilities | - | 337.75 Thousand | 333.55 Thousand | 418.68 Thousand | 46.74 Thousand | 2584.00 |
Total Non Current Liabilities | 40 Thousand | - | 55.61 Thousand | 31.88 Thousand | - | - |
Long-Term Debt | 40 Thousand | - | 53.57 Thousand | 31.88 Thousand | - | - |
Deferred Revenue Non Current | - | - | 2041.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 53.57 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.41 Million | 3.66 Million | 2.71 Million | 221.78 Thousand | 893.03 Thousand | 1.53 Million |
Stock Holders Equity | 1.41 Million | 3.66 Million | 2.71 Million | 221.78 Thousand | 893.03 Thousand | 1.53 Million |
Common Stock | 13.41 Million | 13.41 Million | 10.17 Million | 6.33 Million | 6.33 Million | 6.33 Million |
Retained Earnings | -13.15 Million | -10.77 Million | -7.96 Million | -6.4 Million | -6.22 Million | -5.59 Million |
Accumulated other comprehensive income | - | - | - | 12.5 Thousand | 782.82 Thousand | 801.08 Thousand |
Common Stock Equity | 1.41 Million | 3.66 Million | 2.71 Million | 221.78 Thousand | 893.03 Thousand | 1.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 765.85 Thousand | 915.14 Thousand | 1.01 Million | - | - | - |
Total Debt | 40 Thousand | 40 Thousand | 53.57 Thousand | 31.88 Thousand | - | - |
Net Debt | -275.62 Thousand | -2.55 Million | -967.98 Thousand | 11.79 Thousand | -287.63 Thousand | -909.5 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.32 Million | 1.91 Million | 1.64 Million | 1.64 Million | 2.51 Million | 3.1 Million |
Total Current Assets | 980.23 Thousand | 1.56 Million | 1.29 Million | 1.29 Million | 1.8 Million | 2.39 Million |
Cash And Short Term Investments | 804.44 Thousand | 1.34 Million | 1.08 Million | 1.08 Million | 1.67 Million | 2.26 Million |
Cash and Cash Equivalents | 370.06 Thousand | 909.89 Thousand | 315.62 Thousand | 315.62 Thousand | 1.12 Million | 1.69 Million |
Short Term Investments | 434.37 Thousand | 431.57 Thousand | 765.85 Thousand | 765.85 Thousand | 545.7 Thousand | 573.15 Thousand |
Net Receivables | 144.27 Thousand | 208.52 Thousand | 159.41 Thousand | 159.41 Thousand | 58.41 Thousand | 53.59 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 31.52 Thousand | 19.35 Thousand | 53.15 Thousand | 53.15 Thousand | 78.35 Thousand | 69.08 Thousand |
Total Non-Current Assets | 340.6 Thousand | 346.19 Thousand | 351.69 Thousand | 351.69 Thousand | 707.32 Thousand | 712.94 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 340.6 Thousand | 346.19 Thousand | 351.69 Thousand | 351.69 Thousand | 707.32 Thousand | 712.94 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 340.6 Thousand | 346.19 Thousand | 351.69 Thousand | 351.69 Thousand | 707.32 Thousand | 712.94 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 346.85 Thousand | 216.48 Thousand | 226.81 Thousand | 226.81 Thousand | 348.4 Thousand | 422.18 Thousand |
Total Current Liabilities | 283.44 Thousand | 174.31 Thousand | 186.81 Thousand | 186.81 Thousand | 348.4 Thousand | 422.18 Thousand |
Account Payables | - | 174.31 Thousand | 186.81 Thousand | 186.81 Thousand | 307.62 | 381.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 40 Thousand | 40 Thousand |
Deferred Revenue | - | - | - | - | -307.62 | -421.39 |
Other Current Liabilities | 283.44 Thousand | - | - | - | 308.4 Thousand | 1208.39 |
Total Non Current Liabilities | 63.41 Thousand | 42.16 Thousand | 40 Thousand | 40 Thousand | - | - |
Long-Term Debt | 43.51 Thousand | 42.16 Thousand | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.9 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 973.98 Thousand | 1.69 Million | 1.41 Million | 1.41 Million | 2.16 Million | 2.68 Million |
Stock Holders Equity | 973.98 Thousand | 1.69 Million | 1.41 Million | 1.41 Million | 2.16 Million | 2.68 Million |
Common Stock | 14.16 Million | 14.14 Million | 13.41 Million | 13.41 Million | 13.41 Million | 13.41 Million |
Retained Earnings | -14.37 Million | -13.65 Million | -13.15 Million | -13.15 Million | -12.36 Million | -11.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 973.98 Thousand | 1.69 Million | 1.41 Million | 1.41 Million | 2.16 Million | 2.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 434.37 Thousand | 431.57 Thousand | 765.85 Thousand | 765.85 Thousand | 545.7 Thousand | 573.15 Thousand |
Total Debt | 43.51 Thousand | 42.16 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Net Debt | -326.55 Thousand | -867.73 Thousand | -275.62 Thousand | -275.62 Thousand | -1.08 Million | -1.65 Million |
RIG
AY
1986
603711
SCL
CEDER