USD 3.62
(-1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.25 Billion | 20.43 Billion | 20.68 Billion | 21.8 Billion | 24.1 Billion | 25.66 Billion |
Total Current Assets | 2.12 Billion | 2 Billion | 2.44 Billion | 2.74 Billion | 3.64 Billion | 3.94 Billion |
Cash And Short Term Investments | 995 Million | 683 Million | 976 Million | 1.15 Billion | 1.79 Billion | 2.16 Billion |
Cash and Cash Equivalents | 995 Million | 683 Million | 976 Million | 1.15 Billion | 1.79 Billion | 2.16 Billion |
Short Term Investments | - | - | - | - | 558 Million | 551 Million |
Net Receivables | 512 Million | 485 Million | 492 Million | 583 Million | 654 Million | 604 Million |
Inventory | 426 Million | 388 Million | 392 Million | 434 Million | 479 Million | 474 Million |
Other Current Assets | 193 Million | 144 Million | 148 Million | 163 Million | 159 Million | 159 Million |
Total Non-Current Assets | 18.12 Billion | 18.42 Billion | 18.23 Billion | 19.06 Billion | 20.46 Billion | 21.71 Billion |
Net PPE | 16.94 Billion | 17.46 Billion | 17.09 Billion | 17.66 Billion | 18.84 Billion | 20.4 Billion |
Good Will And Intangible Assets | 4 Million | 56 Million | 173 Million | 393 Million | 608 Million | 795 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4 Million | 56 Million | 173 Million | 393 Million | 608 Million | 795 Million |
Long-Term Investments | 216 Million | 54 Million | 57 Million | 104 Million | 164 Million | 124 Million |
Tax Assets | 44 Million | 13 Million | 7 Million | 9 Million | 20 Million | 66 Million |
Other Non Current Assets | 923 Million | 836 Million | 902 Million | 891 Million | 826 Million | 324 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.83 Billion | 9.64 Billion | 9.47 Billion | 10.36 Billion | 12.23 Billion | 12.55 Billion |
Total Current Liabilities | 1.39 Billion | 1.55 Billion | 1.3 Billion | 1.38 Billion | 1.72 Billion | 1.45 Billion |
Account Payables | 323 Million | 281 Million | 228 Million | 194 Million | 311 Million | 269 Million |
Tax Payables | 23 Million | 19 Million | 17 Million | 94 Million | 137 Million | 139 Million |
Short Term Debt | 370 Million | 719 Million | 513 Million | 550 Million | 616 Million | 373 Million |
Deferred Revenue | 165 Million | 124 Million | 83 Million | 133 Million | 100 Million | 87 Million |
Other Current Liabilities | 539 Million | 434 Million | 479 Million | 509 Million | 697 Million | 729 Million |
Total Non Current Liabilities | 8.44 Billion | 8.08 Billion | 8.17 Billion | 8.98 Billion | 10.51 Billion | 11.09 Billion |
Long-Term Debt | 7.04 Billion | 6.62 Billion | 6.65 Billion | 7.82 Billion | 9.25 Billion | 9.6 Billion |
Deferred Revenue Non Current | 233 Million | 204 Million | 265 Million | 323 Million | 429 Million | 399 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 625 Million | 761 Million | 803 Million | 522 Million | 566 Million | 1.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.41 Billion | 10.79 Billion | 11.2 Billion | 11.43 Billion | 11.86 Billion | 13.11 Billion |
Stock Holders Equity | 10.41 Billion | 10.79 Billion | 11.2 Billion | 11.43 Billion | 11.86 Billion | 13.1 Billion |
Common Stock | 81 Million | 71 Million | 64 Million | 60 Million | 59 Million | 59 Million |
Retained Earnings | -4.03 Billion | -3.07 Billion | -2.45 Billion | -1.86 Billion | -1.29 Billion | -67 Million |
Accumulated other comprehensive income | -177 Million | -185 Million | -84 Million | -263 Million | -324 Million | -279 Million |
Common Stock Equity | 10.41 Billion | 10.79 Billion | 11.2 Billion | 11.43 Billion | 11.86 Billion | 13.1 Billion |
Capital Lease Obligation | 439 Million | 470 Million | 523 Million | 566 Million | 608 Million | 511 Million |
Total Investments | 216 Million | 54 Million | 57 Million | 104 Million | 558 Million | 551 Million |
Total Debt | 7.41 Billion | 7.34 Billion | 7.17 Billion | 8.37 Billion | 9.86 Billion | 9.97 Billion |
Net Debt | 6.41 Billion | 6.66 Billion | 6.19 Billion | 7.21 Billion | 8.07 Billion | 7.81 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.51 Billion | 20.32 Billion | 19.93 Billion | 20.25 Billion | 20.25 Billion | 20 Billion |
Total Current Assets | 2.34 Billion | 2.13 Billion | 1.87 Billion | 2.12 Billion | 2.12 Billion | 1.96 Billion |
Cash And Short Term Investments | 800 Million | 875 Million | 716 Million | 995 Million | 995 Million | 594 Million |
Cash and Cash Equivalents | 800 Million | 875 Million | 716 Million | 995 Million | 995 Million | 594 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 594 Million | 607 Million | 585 Million | 512 Million | 512 Million | 532 Million |
Inventory | 425 Million | 440 Million | 437 Million | 426 Million | 426 Million | 410 Million |
Other Current Assets | 949 Million | 213 Million | 133 Million | -1.93 Billion | 193 Million | 217 Million |
Total Non-Current Assets | 17.16 Billion | 18.19 Billion | 18.06 Billion | 18.12 Billion | 18.12 Billion | 18.04 Billion |
Net PPE | 22.41 Billion | 17.08 Billion | 16.85 Billion | 16.94 Billion | 16.94 Billion | 16.91 Billion |
Good Will And Intangible Assets | -124 Million | - | - | 4 Million | 4 Million | 11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 4 Million | 4 Million | 11 Million |
Long-Term Investments | 124 Million | 123 Million | 213 Million | 216 Million | 216 Million | 221 Million |
Tax Assets | 165 Million | 30 Million | 45 Million | 44 Million | 44 Million | 26 Million |
Other Non Current Assets | -5.41 Billion | 954 Million | 953 Million | 923 Million | 923 Million | 870 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.28 Billion | 9.61 Billion | 9.41 Billion | 9.83 Billion | 9.83 Billion | 9.69 Billion |
Total Current Liabilities | 1.43 Billion | 1.57 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.18 Billion |
Account Payables | 255 Million | 296 Million | 301 Million | 323 Million | 323 Million | 316 Million |
Tax Payables | 13 Million | 22 Million | 2 Million | 70 Million | 23 Million | 20 Million |
Short Term Debt | 457 Million | 526 Million | 463 Million | 370 Million | 370 Million | 320 Million |
Deferred Revenue | 13 Million | 264 Million | 223 Million | 165 Million | 165 Million | 20 Million |
Other Current Liabilities | 706 Million | 487 Million | 398 Million | 539 Million | 539 Million | 525 Million |
Total Non Current Liabilities | 7.85 Billion | 8.04 Billion | 8.03 Billion | 8.44 Billion | 8.44 Billion | 8.5 Billion |
Long-Term Debt | 6.5 Billion | 6.77 Billion | 6.8 Billion | 7.04 Billion | 7.04 Billion | 7.06 Billion |
Deferred Revenue Non Current | 231 Million | 231 Million | 252 Million | 233 Million | 233 Million | 237 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 547 Million | 567 Million | 599 Million | 625 Million | 625 Million | 699 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.22 Billion | 10.7 Billion | 10.52 Billion | 10.41 Billion | 10.41 Billion | 10.31 Billion |
Stock Holders Equity | 10.22 Billion | 10.7 Billion | 10.52 Billion | 10.41 Billion | 10.41 Billion | 10.31 Billion |
Common Stock | 87 Million | 87 Million | 82 Million | 81 Million | 81 Million | 78 Million |
Retained Earnings | -4.55 Billion | -4.05 Billion | -3.93 Billion | -4.03 Billion | -4.03 Billion | -3.92 Billion |
Accumulated other comprehensive income | -179 Million | -180 Million | -179 Million | -177 Million | -177 Million | -196 Million |
Common Stock Equity | 10.22 Billion | 10.7 Billion | 10.52 Billion | 10.41 Billion | 10.41 Billion | 10.31 Billion |
Capital Lease Obligation | - | - | - | 439 Million | 439 Million | - |
Total Investments | 124 Million | 123 Million | 213 Million | 216 Million | 216 Million | 221 Million |
Total Debt | 6.96 Billion | 7.3 Billion | 7.26 Billion | 7.41 Billion | 7.41 Billion | 7.38 Billion |
Net Debt | 6.16 Billion | 6.42 Billion | 6.54 Billion | 6.41 Billion | 6.41 Billion | 6.79 Billion |
AY
1986
MRVSY
SCL
CEDER
QNCCF