Sweden Buyersclub AB (BUY.ST)
SEK 3.88
(2.65%)
SEK 3.88
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 52.56 Million | 42.27 Million | 28.58 Million | 17.48 Million |
| Cost of Revenue | 30.04 Million | 23.56 Million | 14.5 Million | 9.27 Million |
| Gross Profit | 22.51 Million | 18.7 Million | 14.08 Million | 8.21 Million |
| Operating Expenses | 31.81 Million | 31.89 Million | 22.9 Million | 17.91 Million |
| Selling, General and Administrative Expenses | - | 22.34 Million | 15.41 Million | 12.28 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 31.81 Million | 9.54 Million | 7.48 Million | 5.63 Million |
| Cost and Expenses | 61.86 Million | 55.45 Million | 37.4 Million | 27.19 Million |
| Operating Income | -9.3 Million | -13.18 Million | -8.81 Million | -9.7 Million |
| Interest Expense | 458.72 Thousand | 818.04 Thousand | 427 Thousand | 546 Thousand |
| Income Tax Expense | - | 813.03 Thousand | -1.84 Million | 546 Thousand |
| Earnings before Tax | -9.72 Million | -13.99 Million | -9.24 Million | -10.21 Million |
| Net Income | -9.72 Million | -14.81 Million | -7.4 Million | -10.76 Million |
| Earnings Per Share Basic | -1.18 | -2.15 | -1.07 | -1.56 |
| Earnings Per Share Diluted | -1.18 | -2.15 | -1.07 | -1.56 |
| Weighted Average Shares Outstanding | 8.2 Million | 6.89 Million | 6.89 Million | 6.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.2 Million | 6.89 Million | 6.89 Million | 6.89 Million |
| Gross Margin | 0.43 | 0.44 | 0.49 | 0.47 |
| EBIT Margin | -0.12 | -0.25 | -0.24 | -0.47 |
| Profit Margin | -0.18 | -0.35 | -0.26 | -0.62 |
| EBITDA | -6.46 Million | -10.48 Million | -6.72 Million | -8.18 Million |
| Earnings Before Tax Margin | -0.18 | -0.31 | -0.31 | -0.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.07 Million | 19.19 Million | 19.53 Million | 52.56 Million | 10.21 Million | 11.09 Million |
| Cost of Revenue | 10.48 Million | 11.92 Million | 12.45 Million | 30.04 Million | 5.43 Million | 5.85 Million |
| Gross Profit | 7.59 Million | 7.27 Million | 7.08 Million | 22.51 Million | 4.78 Million | 5.24 Million |
| Operating Expenses | 8.42 Million | 7.81 Million | 11.38 Million | 31.81 Million | 6.65 Million | 6.87 Million |
| Selling, General and Administrative Expenses | 1.93 Million | 1.37 Million | - | - | 1.63 Million | 1.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.49 Million | - | - | - | - | - |
| Cost and Expenses | 18.9 Million | 19.74 Million | 23.84 Million | 61.86 Million | 12.08 Million | 12.72 Million |
| Operating Income | -832 Thousand | -542 Thousand | -4.3 Million | -9.3 Million | -1.86 Million | -1.62 Million |
| Interest Expense | 161 Thousand | 133 Thousand | 165.72 Thousand | 458.72 Thousand | 138 Thousand | 83 Thousand |
| Income Tax Expense | - | 744.72 Thousand | 29.06 Thousand | 40.06 Thousand | 752.58 Thousand | 1000.00 |
| Earnings before Tax | -993 Thousand | -675 Thousand | -4.44 Million | -9.72 Million | -2 Million | -1.71 Million |
| Net Income | -993 Thousand | -675 Thousand | -4.44 Million | -9.72 Million | -2 Million | -1.71 Million |
| Earnings Per Share Basic | -0.09 | -0.07 | -0.54 | - | -0.29 | -0.25 |
| Earnings Per Share Diluted | -0.09 | -0.07 | -0.54 | - | -0.29 | -0.25 |
| Weighted Average Shares Outstanding | 11.06 Million | 9.48 Million | 8.16 Million | 8.16 Million | 6.89 Million | 6.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.06 Million | 9.48 Million | 8.16 Million | 8.16 Million | 6.89 Million | 6.89 Million |
| Gross Margin | 0.42 | 0.38 | 0.36 | 0.43 | 0.47 | 0.47 |
| EBIT Margin | 0.00 | 0.01 | -0.18 | - | -0.11 | -0.09 |
| Profit Margin | -0.05 | -0.04 | -0.23 | -0.18 | -0.20 | -0.15 |
| EBITDA | 5000.00 | 246 Thousand | -3.52 Million | - | -1.15 Million | -947 Thousand |
| Earnings Before Tax Margin | -0.05 | -0.03 | -0.22 | -0.18 | -0.18 | -0.15 |
LANV
025000
SUNRAJDI
VANICOM
INSD
GRM