INR 12.92
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.43 Million | 13.68 Million | 43.82 Million | 12.41 Million | 7.75 Million | 19.28 Million |
Cost of Revenue | 25.23 Million | 11.96 Million | 39.18 Million | 6.76 Million | 7.12 Million | 18.04 Million |
Gross Profit | 197 Thousand | 1.72 Million | 4.64 Million | 5.64 Million | 635.81 Thousand | 1.23 Million |
Operating Expenses | 3.38 Million | 2.65 Million | 4.5 Million | 19.46 Million | 22.53 Million | 19.36 Million |
Selling, General and Administrative Expenses | 3.01 Million | 1.4 Million | 680.75 Thousand | 690.1 Thousand | 999.28 Thousand | 299.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.59 Million | 1.42 Million | 707.46 Thousand | 561.23 Thousand | 9161.00 | 28.04 Thousand |
Cost and Expenses | 28.61 Million | 14.61 Million | 43.68 Million | 26.23 Million | 29.66 Million | 37.41 Million |
Operating Income | -5.62 Million | -3.78 Million | -409.54 Thousand | -13.85 Million | -21.94 Million | -18.18 Million |
Interest Expense | 58 Thousand | 30.17 Thousand | 1.58 Million | 8.93 Million | 6.98 Million | 10.93 Million |
Income Tax Expense | 2.66 Million | -6320.00 | 139.88 Thousand | 710.58 Thousand | 536.37 Thousand | 285.76 Thousand |
Earnings before Tax | 1.05 Million | 9.29 Million | 3.08 Million | -26.05 Million | -15.41 Million | -18.1 Million |
Net Income | -1.6 Million | 9.29 Million | 2.94 Million | -26.76 Million | -15.95 Million | -18.39 Million |
Earnings Per Share Basic | -0.30 | 1.74 | 0.45 | -5.02 | -2.99 | -3.45 |
Earnings Per Share Diluted | -0.30 | 1.74 | 0.45 | -5.02 | -2.99 | -3.45 |
Weighted Average Shares Outstanding | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Gross Margin | 0.01 | 0.13 | 0.11 | 0.45 | 0.08 | 0.06 |
EBIT Margin | 0.06 | 0.70 | 0.11 | -1.37 | -1.10 | -0.35 |
Profit Margin | -0.06 | 0.68 | 0.07 | -2.16 | -2.06 | -0.95 |
EBITDA | 1.4 Million | 3.67 Million | 4.25 Million | -17.08 Million | -8.11 Million | -6.84 Million |
Earnings Before Tax Margin | -0.22 | -0.28 | -0.01 | -1.12 | -2.83 | -0.94 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.45 Million | 25.43 Million | 4.41 Million | 1.68 Million | 5.32 Million | 14 Million |
Cost of Revenue | 1.86 Million | 25.44 Million | 4.68 Million | 2 Million | 4.88 Million | 12.83 Million |
Gross Profit | -411 Thousand | -6000.00 | -265 Thousand | -321 Thousand | 444 Thousand | 1.17 Million |
Operating Expenses | 356 Thousand | 8.96 Million | 6.91 Million | 503 Thousand | 1.06 Million | 1.51 Million |
Selling, General and Administrative Expenses | 356 Thousand | - | 6.91 Million | 503 Thousand | 542 Thousand | 998 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | 4.39 Million | 19 Thousand | 3.02 Million | 671 Thousand | 687 Thousand |
Cost and Expenses | 2.21 Million | 34.4 Million | 11.59 Million | 2.51 Million | 5.94 Million | 14.35 Million |
Operating Income | -767 Thousand | -8.96 Million | -7.18 Million | -824 Thousand | -617 Thousand | -343 Thousand |
Interest Expense | 3000.00 | 58 Thousand | 9000.00 | 4000.00 | 26 Thousand | 19 Thousand |
Income Tax Expense | 4000.00 | 2.66 Million | 2.68 Million | 11 Thousand | -33 Thousand | -1000.00 |
Earnings before Tax | -764 Thousand | -4.62 Million | -7.17 Million | 2.19 Million | 28 Thousand | 327 Thousand |
Net Income | -768 Thousand | -7.29 Million | -9.86 Million | 2.18 Million | 61 Thousand | 327 Thousand |
Earnings Per Share Basic | -0.14 | - | -1.85 | 0.41 | 0.01 | 0.06 |
Earnings Per Share Diluted | -0.14 | - | -1.85 | 0.41 | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Gross Margin | -0.28 | -0.00 | -0.06 | -0.19 | 0.08 | 0.08 |
EBIT Margin | -0.48 | - | -1.61 | -0.45 | 0.02 | 0.03 |
Profit Margin | -0.53 | -0.29 | -2.23 | 1.29 | 0.01 | 0.02 |
EBITDA | -697 Thousand | - | -7.11 Million | -754 Thousand | 126 Thousand | 416 Thousand |
Earnings Before Tax Margin | -0.53 | -0.35 | -1.63 | -0.49 | -0.12 | -0.02 |
MJDS
SBFG3
GFINBURO
BUY
LANV
025000