INR 12.92
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 266.34 Million | 211 Million | 180.84 Million | 163.05 Million | 184.23 Million | 200.39 Million |
Total Current Assets | 264.56 Million | 209.03 Million | 179.42 Million | 161.55 Million | 180.34 Million | 193.65 Million |
Cash And Short Term Investments | 485 Thousand | 5.11 Million | 2.4 Million | 793.08 Thousand | 609.19 Thousand | 1.02 Million |
Cash and Cash Equivalents | 485 Thousand | 5.11 Million | 2.4 Million | 793.08 Thousand | 609.19 Thousand | 1.02 Million |
Short Term Investments | - | - | 667 Thousand | 1.3 Million | - | - |
Net Receivables | 85.78 Million | 89.22 Million | 114.29 Million | 154.22 Million | 172.2 Million | 172.95 Million |
Inventory | 176.68 Million | 112.2 Million | 59.66 Million | 3.33 Million | 2.66 Million | 5.09 Million |
Other Current Assets | 1.61 Million | -1.00 | 7081.00 | 1.00 | 2.96 Million | 9.98 Million |
Total Non-Current Assets | 1.77 Million | 1.96 Million | 1.42 Million | 1.49 Million | 3.88 Million | 6.73 Million |
Net PPE | 1.02 Million | 1.17 Million | 564.3 Thousand | 501.17 Thousand | 558.03 Thousand | 887.44 Thousand |
Good Will And Intangible Assets | 83 Thousand | 176.63 Thousand | 278.29 Thousand | 18.05 Thousand | 4480.00 | 4480.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 83 Thousand | 176.63 Thousand | 278.29 Thousand | 18.05 Thousand | 4480.00 | 4480.00 |
Long-Term Investments | - | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Tax Assets | 293 Thousand | 377.72 Thousand | 350.61 Thousand | 490.49 Thousand | 504.81 Thousand | 824.7 Thousand |
Other Non Current Assets | 374 Thousand | 217.5 Thousand | 217.5 Thousand | 469.8 Thousand | 2.8 Million | 5 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 257.06 Million | 200.11 Million | 173.33 Million | 163.03 Million | 157.22 Million | 158.73 Million |
Total Current Liabilities | 257.06 Million | 200.11 Million | 173.28 Million | 162.77 Million | 156.66 Million | 150.96 Million |
Account Payables | 88.82 Million | 35.14 Million | 2.45 Million | 15.97 Million | 21.84 Million | 22.97 Million |
Tax Payables | 1.58 Million | - | - | - | - | 43.3 Thousand |
Short Term Debt | 163.99 Million | 164.79 Million | 170.02 Million | 145 Million | 131.89 Million | 124.92 Million |
Deferred Revenue | 2.32 Million | 148.95 Thousand | 791.67 Thousand | 1.66 Million | 575 Thousand | 3.01 Million |
Other Current Liabilities | 1.91 Million | 32.2 Thousand | 12.22 Thousand | 131.62 Thousand | 2.35 Million | 43.3 Thousand |
Total Non Current Liabilities | - | 270.00 | 47.52 Thousand | 265.25 Thousand | 555.62 Thousand | 7.77 Million |
Long-Term Debt | - | 270.00 | 47.52 Thousand | 265.25 Thousand | 555.62 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -7.82 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | 1.00 | -1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.27 Million | 10.88 Million | 7.51 Million | 14.51 Thousand | 27.01 Million | 41.66 Million |
Stock Holders Equity | 9.27 Million | 10.88 Million | 7.51 Million | 14.51 Thousand | 27.01 Million | 41.66 Million |
Common Stock | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million |
Retained Earnings | -45.19 Million | -43.58 Million | -46.95 Million | -58.47 Million | -31.71 Million | -15.76 Million |
Accumulated other comprehensive income | -44.02 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million |
Common Stock Equity | 9.27 Million | 10.88 Million | 7.51 Million | 14.51 Thousand | 27.01 Million | 41.66 Million |
Capital Lease Obligation | - | 43.79 Thousand | 409.57 Thousand | 576.43 Thousand | 777.64 Thousand | - |
Total Investments | - | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Total Debt | 163.99 Million | 164.79 Million | 170.07 Million | 145.26 Million | 132.45 Million | 124.92 Million |
Net Debt | 163.51 Million | 159.67 Million | 167.67 Million | 144.47 Million | 131.84 Million | 123.9 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 266.34 Million | 266.34 Million | - | 268.2 Million | - | 211 Million |
Total Current Assets | 264.56 Million | 264.56 Million | 435 Thousand | 266.31 Million | 5.11 Million | 209.03 Million |
Cash And Short Term Investments | 485 Thousand | 485 Thousand | 435 Thousand | 435 Thousand | 5.11 Million | 5.11 Million |
Cash and Cash Equivalents | 485 Thousand | 485 Thousand | -435 Thousand | 435 Thousand | -5.11 Million | 5.11 Million |
Short Term Investments | - | - | 870 Thousand | - | 10.22 Million | - |
Net Receivables | 85.78 Million | 85.78 Million | - | 85.29 Million | - | 89.22 Million |
Inventory | 176.68 Million | 176.68 Million | - | 173.96 Million | - | 112.2 Million |
Other Current Assets | 1.61 Million | 1.61 Million | - | 6.61 Million | - | -1.00 |
Total Non-Current Assets | 1.77 Million | 1.77 Million | -435 Thousand | 1.89 Million | -5.11 Million | 1.96 Million |
Net PPE | 1.02 Million | 1.02 Million | - | 1.12 Million | - | 1.17 Million |
Good Will And Intangible Assets | 83 Thousand | 83 Thousand | - | 129 Thousand | - | 176.63 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 83 Thousand | 83 Thousand | - | 129 Thousand | - | 176.63 Thousand |
Long-Term Investments | - | - | - | 233 Thousand | - | 15 Thousand |
Tax Assets | 293 Thousand | 293 Thousand | - | 411 Thousand | - | 377.72 Thousand |
Other Non Current Assets | 374 Thousand | 374 Thousand | -435 Thousand | - | -5.11 Million | 217.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 257.06 Million | 257.06 Million | - | 257 Million | - | 200.11 Million |
Total Current Liabilities | 257.06 Million | 257.06 Million | - | 257 Million | - | 200.11 Million |
Account Payables | 88.82 Million | 88.82 Million | - | 81.91 Million | - | 35.14 Million |
Tax Payables | 1.58 Million | 1.58 Million | - | - | - | - |
Short Term Debt | 163.99 Million | 163.99 Million | - | 171.16 Million | - | 164.79 Million |
Deferred Revenue | 2.32 Million | 2.32 Million | - | 3.76 Million | - | 148.95 Thousand |
Other Current Liabilities | 1.91 Million | 1.91 Million | - | 158 Thousand | - | 32.2 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 270.00 |
Long-Term Debt | - | - | - | - | - | 270.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.27 Million | 9.27 Million | 11.2 Million | 11.2 Million | 10.88 Million | 10.88 Million |
Stock Holders Equity | 9.27 Million | 9.27 Million | 11.2 Million | 11.2 Million | 10.88 Million | 10.88 Million |
Common Stock | 53.3 Million | 53.3 Million | - | 53.3 Million | - | 53.3 Million |
Retained Earnings | -45.19 Million | -45.19 Million | - | - | - | -43.58 Million |
Accumulated other comprehensive income | -44.02 Million | -44.02 Million | 11.2 Million | 53.3 Million | 10.88 Million | 53.3 Million |
Common Stock Equity | 9.27 Million | 9.27 Million | 11.2 Million | 11.2 Million | 10.88 Million | 10.88 Million |
Capital Lease Obligation | - | - | - | - | - | 43.79 Thousand |
Total Investments | - | - | 870 Thousand | 233 Thousand | 10.22 Million | 15 Thousand |
Total Debt | 163.99 Million | 163.99 Million | - | 171.16 Million | - | 164.79 Million |
Net Debt | 163.51 Million | 163.51 Million | 435 Thousand | 170.73 Million | 5.11 Million | 159.67 Million |
MJDS
SBFG3
GFINBURO
BUY
LANV
025000