BRL 10.7
(-3.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.97 Billion | 8.47 Billion | 7.14 Billion | 6.19 Billion | 3.93 Billion | 1.79 Billion |
Total Current Assets | 4.7 Billion | 4.52 Billion | 3.61 Billion | 3.28 Billion | 1.56 Billion | 832.86 Million |
Cash And Short Term Investments | 875.91 Million | 418.31 Million | 549.34 Million | 514.29 Million | 105.3 Million | 242.81 Million |
Cash and Cash Equivalents | 875.91 Million | 418.31 Million | 549.34 Million | 514.29 Million | 105.3 Million | 242.81 Million |
Short Term Investments | - | -369.43 Million | - | -126.37 Million | -105.91 Million | 219.7 Million |
Net Receivables | 2.11 Billion | 2.28 Billion | 2.02 Billion | 1.85 Billion | 1 Billion | 229.96 Million |
Inventory | 1.69 Billion | 1.73 Billion | 1.04 Billion | 890.78 Million | 428.54 Million | 334.89 Million |
Other Current Assets | 20.39 Million | 81.59 Million | 15.19 Million | 24.48 Million | 22.99 Million | 25.18 Million |
Total Non-Current Assets | 4.27 Billion | 3.94 Billion | 3.52 Billion | 2.9 Billion | 2.37 Billion | 965.43 Million |
Net PPE | 1.95 Billion | 2 Billion | 1.75 Billion | 1.67 Billion | 1.59 Billion | 448.01 Million |
Good Will And Intangible Assets | 523.59 Million | 487.45 Million | 403.83 Million | 305.63 Million | 117.58 Million | 104.57 Million |
Good Will | 59.12 Million | 54.53 Million | 40.11 Million | 5.22 Million | 3.49 Million | 1.95 Million |
Intangible Assets | 505.33 Million | 432.91 Million | 363.71 Million | 300.4 Million | 114.08 Million | 102.62 Million |
Long-Term Investments | 480.22 Million | 374.43 Million | 221.15 Million | 126.7 Million | 106.44 Million | 1.16 Million |
Tax Assets | 1.09 Billion | 841.81 Million | 756.1 Million | 453.95 Million | 222.64 Million | 288.21 Million |
Other Non Current Assets | 211.29 Million | 239.93 Million | 390.1 Million | 347.87 Million | 336.22 Million | 123.46 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.43 Billion | 6.06 Billion | 4.92 Billion | 4.24 Billion | 2.76 Billion | 1.6 Billion |
Total Current Liabilities | 2.84 Billion | 2.94 Billion | 2.16 Billion | 1.85 Billion | 1.09 Billion | 931.55 Million |
Account Payables | 1.15 Billion | 1.56 Billion | 914.29 Million | 654.81 Million | 661.01 Million | 544.44 Million |
Tax Payables | 506 Thousand | 272.65 Million | 195.1 Million | 278.54 Million | 126.64 Million | 124.36 Million |
Short Term Debt | 806.92 Million | 555.99 Million | 403.03 Million | 213.2 Million | 121.61 Million | 94.65 Million |
Deferred Revenue | 35.57 Million | 677.95 Million | 823.81 Million | - | 159.69 Million | 151.72 Million |
Other Current Liabilities | 844.88 Million | 152.85 Million | 20.07 Million | 984.26 Million | 151.31 Million | 140.72 Million |
Total Non Current Liabilities | 3.59 Billion | 3.11 Billion | 2.76 Billion | 2.39 Billion | 1.67 Billion | 675.28 Million |
Long-Term Debt | 973.49 Million | 2.21 Billion | 1.91 Billion | 1.58 Billion | 1.06 Billion | 263.96 Million |
Deferred Revenue Non Current | 1.41 Billion | 764.64 Million | -231.18 Million | -69.53 Million | - | -21.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 835.7 Million | 123.87 Million | 849.23 Million | 803.64 Million | 608.63 Million | 411.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.4 Billion | 2.22 Billion | 1.95 Billion | 1.16 Billion | 191.46 Million |
Stock Holders Equity | 2.54 Billion | 2.4 Billion | 2.22 Billion | 1.95 Billion | 1.16 Billion | 188.59 Million |
Common Stock | 1.83 Billion | 1.83 Billion | 1.82 Billion | 1.81 Billion | 955.27 Million | 302.78 Million |
Retained Earnings | 290.42 Million | 1.25 Million | 159.77 Million | -75.15 Million | 43.07 Million | -270.62 Million |
Accumulated other comprehensive income | 419.66 Million | 578.07 Million | 400.46 Million | 206.04 Million | 214.52 Million | 33.06 Million |
Common Stock Equity | 2.54 Billion | 2.4 Billion | 2.22 Billion | 1.95 Billion | 1.16 Billion | 188.59 Million |
Capital Lease Obligation | 1.41 Billion | 1.63 Billion | 1.49 Billion | 1.2 Billion | 1.14 Billion | - |
Total Investments | 480.22 Million | 5 Million | 221.15 Million | 324 Thousand | 536 Thousand | 536 Thousand |
Total Debt | 3.19 Billion | 2.76 Billion | 2.31 Billion | 1.8 Billion | 1.18 Billion | 358.62 Million |
Net Debt | 2.31 Billion | 2.35 Billion | 1.76 Billion | 1.28 Billion | 1.07 Billion | 115.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.63 Billion | 8.29 Billion | 8.97 Billion | 8.97 Billion | 8.59 Billion | 8.12 Billion |
Total Current Assets | 4.58 Billion | 4.1 Billion | 4.7 Billion | 4.7 Billion | 4.24 Billion | 4.07 Billion |
Cash And Short Term Investments | 703.11 Million | 444.61 Million | 875.91 Million | 875.91 Million | 162.88 Million | 173.23 Million |
Cash and Cash Equivalents | 703.11 Million | 444.61 Million | 875.91 Million | 875.91 Million | 162.88 Million | 173.23 Million |
Short Term Investments | - | - | - | - | - | -353.62 Million |
Net Receivables | 2.04 Billion | 1.84 Billion | 2.11 Billion | 2.11 Billion | 2.12 Billion | 1.82 Billion |
Inventory | 1.81 Billion | 1.79 Billion | 1.69 Billion | 1.69 Billion | 1.95 Billion | 2.08 Billion |
Other Current Assets | 20.45 Million | 20.45 Million | 20.39 Million | 20.39 Million | 109.29 Million | 565.99 Million |
Total Non-Current Assets | 4.05 Billion | 4.18 Billion | 4.27 Billion | 4.27 Billion | 4.34 Billion | 4.04 Billion |
Net PPE | 1.96 Billion | 1.88 Billion | 1.95 Billion | 1.95 Billion | 1.98 Billion | 2.02 Billion |
Good Will And Intangible Assets | 519.87 Million | 521.33 Million | 523.59 Million | 523.59 Million | 516.41 Million | 506.79 Million |
Good Will | 58.27 Million | 58.7 Million | 59.12 Million | 59.12 Million | 59.55 Million | 59.98 Million |
Intangible Assets | 461.6 Million | 462.63 Million | 505.33 Million | 505.33 Million | 456.86 Million | 446.8 Million |
Long-Term Investments | 521.39 Million | 523.39 Million | 480.22 Million | 480.22 Million | 403.98 Million | 359.88 Million |
Tax Assets | 966.36 Million | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.11 Billion | 741.38 Million |
Other Non Current Assets | 83.7 Million | 169.91 Million | 211.29 Million | 211.29 Million | 327.79 Million | 411.2 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.75 Billion | 5.68 Billion | 6.43 Billion | 6.43 Billion | 6.13 Billion | 5.82 Billion |
Total Current Liabilities | 2.63 Billion | 2.21 Billion | 2.84 Billion | 2.84 Billion | 2.47 Billion | 2.65 Billion |
Account Payables | 992.01 Million | 902.34 Million | 1.15 Billion | 1.15 Billion | 811.7 Million | 1.1 Billion |
Tax Payables | 1.04 Million | 6.95 Million | 506 Thousand | 506 Thousand | 11.76 Million | 260.28 Million |
Short Term Debt | 760.07 Million | 527.72 Million | 806.92 Million | 806.92 Million | 884.13 Million | 734.38 Million |
Deferred Revenue | 1.04 Million | 42.03 Million | 35.57 Million | 35.57 Million | 11.77 Million | 721.51 Million |
Other Current Liabilities | 880.09 Million | 744.87 Million | 844.88 Million | 844.88 Million | 771.99 Million | 96.92 Million |
Total Non Current Liabilities | 3.12 Billion | 3.47 Billion | 3.59 Billion | 3.59 Billion | 3.65 Billion | 3.16 Billion |
Long-Term Debt | 919.52 Million | 920.33 Million | 973.49 Million | 973.49 Million | 1 Billion | 2.28 Billion |
Deferred Revenue Non Current | 1.38 Billion | 1.38 Billion | 1.41 Billion | 1.41 Billion | 1.42 Billion | 764.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 495.91 Million | 794.24 Million | 835.7 Million | 835.7 Million | 845.81 Million | 99.74 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 2.88 Billion | 2.6 Billion | 2.54 Billion | 2.54 Billion | 2.46 Billion | 2.3 Billion |
Stock Holders Equity | 2.88 Billion | 2.6 Billion | 2.54 Billion | 2.54 Billion | 2.46 Billion | 2.3 Billion |
Common Stock | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Retained Earnings | 725.63 Million | 290.41 Million | 290.42 Million | 290.42 Million | 42.19 Million | -30.11 Million |
Accumulated other comprehensive income | 1.04 Billion | 483.58 Million | 419.66 Million | 419.66 Million | 588.57 Million | 502.41 Million |
Common Stock Equity | 2.88 Billion | 2.6 Billion | 2.54 Billion | 2.54 Billion | 2.46 Billion | 2.3 Billion |
Capital Lease Obligation | 1.38 Billion | 1.38 Billion | 1.41 Billion | 1.41 Billion | 1.42 Billion | 1.64 Billion |
Total Investments | 521.39 Million | 523.39 Million | 480.22 Million | 480.22 Million | 403.98 Million | 6.25 Million |
Total Debt | 3.06 Billion | 2.82 Billion | 3.19 Billion | 3.19 Billion | 3.31 Billion | 3.02 Billion |
Net Debt | 2.36 Billion | 2.38 Billion | 2.31 Billion | 2.31 Billion | 3.15 Billion | 2.85 Billion |
GFINBURO
002188
MDV-PA
025000
SUNRAJDI
MJDS