MXN 44.41
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 691.24 Billion | 593.15 Billion | 570.85 Billion | 522.82 Billion | 486.09 Billion | 509.5 Billion |
Total Current Assets | 15.18 Billion | 42.46 Billion | 16.37 Billion | 6.18 Billion | 20.87 Billion | 24.53 Billion |
Cash And Short Term Investments | 15.18 Billion | 30.15 Billion | 13.79 Billion | -1.03 Billion | 9.44 Billion | 9.22 Billion |
Cash and Cash Equivalents | 15.18 Billion | 30.15 Billion | 13.79 Billion | -1.03 Billion | 9.44 Billion | 9.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 12.3 Billion | 2.58 Billion | 7.22 Billion | 11.43 Billion | 15.3 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 676.05 Billion | 237.19 Billion | 238.1 Billion | 187.41 Billion | 168.62 Billion | 169.21 Billion |
Net PPE | 9.92 Billion | 9.12 Billion | 7.69 Billion | 7.42 Billion | 7.16 Billion | 6.79 Billion |
Good Will And Intangible Assets | 2.62 Billion | 2.7 Billion | 1.39 Billion | 1.45 Billion | 1.57 Billion | 1.64 Billion |
Good Will | 1.61 Billion | 1.74 Billion | 1.51 Billion | 1.51 Billion | 1.73 Billion | 1.51 Billion |
Intangible Assets | 1.01 Billion | 967 Million | -125 Million | -64 Million | -160 Million | 134 Million |
Long-Term Investments | - | 225.36 Billion | 229 Billion | 178.53 Billion | 159.88 Billion | 160.77 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 663.5 Billion | -237.19 Billion | -238.1 Billion | -187.41 Billion | -168.62 Billion | -169.21 Billion |
Other Assets | - | 313.49 Billion | 316.37 Billion | 329.22 Billion | 296.59 Billion | 315.75 Billion |
Total Liabilities | 466.08 Billion | 397.95 Billion | 76.91 Billion | 87.86 Billion | 87.91 Billion | 361.1 Billion |
Total Current Liabilities | 27.1 Billion | 7.67 Billion | 1.41 Billion | 6.4 Billion | 3.24 Billion | 12 Billion |
Account Payables | - | 7.67 Billion | 1.41 Billion | 6.4 Billion | 11.74 Billion | 12 Billion |
Tax Payables | - | 6.28 Billion | 2.72 Billion | 5.14 Billion | 3.75 Billion | 2.33 Billion |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | -7.67 Billion | -1.41 Billion | -6.4 Billion | -8.49 Billion | -12 Billion |
Total Non Current Liabilities | 466.08 Billion | 74.84 Billion | 76.91 Billion | 87.86 Billion | 87.91 Billion | 101.68 Billion |
Long-Term Debt | 81.24 Billion | 74.84 Billion | 76.91 Billion | 87.86 Billion | 87.91 Billion | 101.68 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 384.83 Billion | -74.84 Billion | -76.91 Billion | -87.86 Billion | -87.91 Billion | -101.68 Billion |
Other Liabilities | -27.1 Billion | 315.43 Billion | -1.41 Billion | -6.4 Billion | -3.24 Billion | 247.41 Billion |
Total Equity | 225.15 Billion | 195.19 Billion | 174.09 Billion | 156.76 Billion | 147.83 Billion | 148.4 Billion |
Stock Holders Equity | 225.01 Billion | 195.06 Billion | 173.95 Billion | 156.63 Billion | 147.7 Billion | 148.28 Billion |
Common Stock | 13.95 Billion | 2.51 Billion | 14.02 Billion | 14.13 Billion | 14.16 Billion | 14.17 Billion |
Retained Earnings | 198.83 Billion | 163.6 Billion | 141.43 Billion | 126.91 Billion | 119.08 Billion | 118.31 Billion |
Accumulated other comprehensive income | -971 Million | -971 Million | -971 Million | -971 Million | -971 Million | -971 Million |
Common Stock Equity | 225.01 Billion | 195.06 Billion | 173.95 Billion | 156.63 Billion | 147.7 Billion | 148.28 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 225.36 Billion | 229 Billion | 178.53 Billion | 159.88 Billion | 160.77 Billion |
Total Debt | 81.24 Billion | 74.84 Billion | 76.91 Billion | 87.86 Billion | 87.91 Billion | 101.68 Billion |
Net Debt | 66.06 Billion | 44.68 Billion | 63.11 Billion | 88.89 Billion | 78.46 Billion | 92.46 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 783.06 Billion | 757.96 Billion | 755.12 Billion | 691.24 Billion | 691.24 Billion | 672.53 Billion |
Total Current Assets | 35.99 Billion | 16.65 Billion | 66.19 Billion | 15.18 Billion | 15.18 Billion | 74.92 Billion |
Cash And Short Term Investments | 35.99 Billion | 16.65 Billion | 51.26 Billion | 15.18 Billion | 15.18 Billion | 53.03 Billion |
Cash and Cash Equivalents | 35.99 Billion | 26.96 Billion | 51.26 Billion | 15.18 Billion | 15.18 Billion | 53.03 Billion |
Short Term Investments | - | -10.31 Billion | - | - | - | - |
Net Receivables | 24.2 Billion | 12.94 Billion | 14.93 Billion | - | - | 21.89 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | -24.2 Billion | -12.94 Billion | - | - | - | - |
Total Non-Current Assets | - | 741.31 Billion | 220.66 Billion | 676.05 Billion | 676.05 Billion | 240.2 Billion |
Net PPE | 8.57 Billion | 9.28 Billion | 9.68 Billion | 9.92 Billion | 9.92 Billion | 9.49 Billion |
Good Will And Intangible Assets | 5.54 Billion | 5.55 Billion | 5.55 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Good Will | 4.51 Billion | 4.51 Billion | 4.5 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Intangible Assets | 1.03 Billion | 1.04 Billion | 1.05 Billion | 1.01 Billion | 1.01 Billion | 1 Billion |
Long-Term Investments | 187.68 Billion | 192.94 Billion | 205.43 Billion | - | - | 228.07 Billion |
Tax Assets | - | -192.94 Billion | - | - | - | - |
Other Non Current Assets | -201.8 Billion | 726.47 Billion | -220.66 Billion | 663.5 Billion | 663.5 Billion | -240.2 Billion |
Other Assets | 783.06 Billion | - | 468.26 Billion | - | - | 357.41 Billion |
Total Liabilities | 532.21 Billion | 516.11 Billion | 522.25 Billion | 81.24 Billion | 81.24 Billion | 456.15 Billion |
Total Current Liabilities | -22.59 Billion | 2.53 Billion | 33.09 Billion | - | 27.1 Billion | 23.75 Billion |
Account Payables | 7.97 Billion | 11.31 Billion | 33.09 Billion | - | - | 23.75 Billion |
Tax Payables | 12.72 Billion | 10.7 Billion | 9.83 Billion | - | - | 9.92 Billion |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -7.97 Billion | -8.78 Billion | -33.09 Billion | - | - | -23.75 Billion |
Total Non Current Liabilities | - | 513.58 Billion | 81.3 Billion | 81.24 Billion | 81.24 Billion | 68.45 Billion |
Long-Term Debt | - | 64.59 Billion | 81.3 Billion | 81.24 Billion | 81.24 Billion | 68.45 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 448.98 Billion | -81.3 Billion | - | - | -68.45 Billion |
Other Liabilities | 532.21 Billion | - | 407.84 Billion | - | -27.1 Billion | 363.94 Billion |
Total Equity | 250.84 Billion | 241.85 Billion | 232.87 Billion | 225.15 Billion | 225.15 Billion | 216.38 Billion |
Stock Holders Equity | 249.07 Billion | 240.15 Billion | 231.2 Billion | 225.01 Billion | 225.01 Billion | 216.23 Billion |
Common Stock | 2.49 Billion | 2.49 Billion | 2.5 Billion | 13.95 Billion | 13.95 Billion | 2.51 Billion |
Retained Earnings | 219.14 Billion | 210.2 Billion | 200.68 Billion | 198.83 Billion | 198.83 Billion | 185.01 Billion |
Accumulated other comprehensive income | - | -972.48 Million | -972.48 Million | -971 Million | -971 Million | -972.48 Million |
Common Stock Equity | 249.07 Billion | 240.15 Billion | 231.2 Billion | 225.01 Billion | 225.01 Billion | 216.23 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 187.68 Billion | 192.94 Billion | 205.43 Billion | - | - | 228.07 Billion |
Total Debt | - | 64.59 Billion | 81.3 Billion | 81.24 Billion | 81.24 Billion | 68.45 Billion |
Net Debt | -35.99 Billion | 37.62 Billion | 30.04 Billion | 66.06 Billion | 66.06 Billion | 15.41 Billion |
002188
MDV-PA
RAJTUBE
SUNRAJDI
MJDS
SBFG3