INR 62.38
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 284.26 Million | 286.45 Million | 281.34 Million | 172.64 Million | 232.12 Million | 343.41 Million |
Total Current Assets | 247.77 Million | 251.37 Million | 244.71 Million | 132.01 Million | 190.29 Million | 298.42 Million |
Cash And Short Term Investments | 334 Thousand | 1.52 Million | 1.94 Million | 189 Thousand | 113.72 Thousand | 284.75 Thousand |
Cash and Cash Equivalents | 334 Thousand | 1.52 Million | 1.94 Million | 189 Thousand | 113.72 Thousand | 284.75 Thousand |
Short Term Investments | 15.58 Million | 10.28 Million | 21.33 Million | 20.17 Million | -13.38 Million | -15.33 Million |
Net Receivables | 57.78 Million | 103.49 Million | 70.95 Million | 69.41 Million | 117.9 Million | 145.79 Million |
Inventory | 172.76 Million | 145.79 Million | 171.21 Million | 61.68 Million | 71.56 Million | 151.78 Million |
Other Current Assets | 16.88 Million | 964 Thousand | 1.55 Million | 1.24 Million | 631.26 Thousand | 564.65 Thousand |
Total Non-Current Assets | 36.48 Million | 35.08 Million | 36.63 Million | 40.62 Million | 41.83 Million | 44.98 Million |
Net PPE | 15.2 Million | 13.93 Million | 14.61 Million | 15.39 Million | 16.19 Million | 17.04 Million |
Good Will And Intangible Assets | - | - | -230 Thousand | -50.88 Thousand | - | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545 Thousand | 545 Thousand | 937 Thousand | 13.53 Million | 13.93 Million | 16.24 Million |
Tax Assets | 11.62 Million | 11.62 Million | 11.62 Million | 11.62 Million | 11.62 Million | 11.62 Million |
Other Non Current Assets | 9.11 Million | 8.97 Million | 9.68 Million | 130 Thousand | 79.5 Thousand | 79.5 Thousand |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 201.56 Million | 210.98 Million | 215.44 Million | 112.35 Million | 176.05 Million | 257.41 Million |
Total Current Liabilities | 191.14 Million | 195.12 Million | 182.85 Million | 83.05 Million | 175.65 Million | 256.99 Million |
Account Payables | 109.58 Million | 50.39 Million | 72.49 Million | 86 Thousand | 29.82 Million | 50.88 Million |
Tax Payables | 1.3 Million | 152 Thousand | 203 Thousand | 32 Thousand | 9000.00 | 1353.00 |
Short Term Debt | 77.68 Million | 140.49 Million | 105 Million | 72.86 Million | 141.13 Million | 203.98 Million |
Deferred Revenue | 1.00 | 1.06 Million | 2.61 Million | 2.12 Million | 671.15 Thousand | 586.37 Thousand |
Other Current Liabilities | 3.88 Million | 3.18 Million | 2.73 Million | 7.97 Million | 4.02 Million | 1.53 Million |
Total Non Current Liabilities | 10.41 Million | 15.85 Million | 32.59 Million | 29.3 Million | 406.48 Thousand | 423.26 Thousand |
Long-Term Debt | 9.05 Million | 15.32 Million | 32.18 Million | 28.95 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.36 Million | 532 Thousand | 408 Thousand | 351 Thousand | 406.48 Thousand | 423.26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.69 Million | 75.46 Million | 65.9 Million | 60.28 Million | 56.06 Million | 86 Million |
Stock Holders Equity | 82.69 Million | 75.46 Million | 65.9 Million | 60.28 Million | 56.06 Million | 86 Million |
Common Stock | 44.99 Million | 44.99 Million | 44.99 Million | 44.99 Million | 44.99 Million | 44.99 Million |
Retained Earnings | 13.33 Million | 6.1 Million | -3.45 Million | -9.07 Million | -13.29 Million | 16.64 Million |
Accumulated other comprehensive income | 6.1 Million | 61.51 Million | 61.51 Million | 61.43 Million | 61.43 Million | 61.43 Million |
Common Stock Equity | 82.69 Million | 75.46 Million | 65.9 Million | 60.28 Million | 56.06 Million | 86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 545 Thousand | 545 Thousand | 545 Thousand | 545 Thousand | 545 Thousand | 907 Thousand |
Total Debt | 86.74 Million | 155.81 Million | 137.18 Million | 101.82 Million | 141.13 Million | 203.98 Million |
Net Debt | 86.4 Million | 154.29 Million | 135.24 Million | 101.63 Million | 141.02 Million | 203.7 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 284.26 Million | 284.26 Million | - | 337.71 Million | - | 286.45 Million |
Total Current Assets | 247.77 Million | 247.77 Million | - | 301.12 Million | - | 251.37 Million |
Cash And Short Term Investments | 334 Thousand | 334 Thousand | - | 15.04 Million | - | 1.52 Million |
Cash and Cash Equivalents | 334 Thousand | 334 Thousand | - | 1.19 Million | - | 1.52 Million |
Short Term Investments | 15.58 Million | 15.58 Million | - | 13.85 Million | - | 10.28 Million |
Net Receivables | 57.78 Million | 57.78 Million | - | 104.72 Million | - | 103.49 Million |
Inventory | 172.76 Million | 172.76 Million | - | 180.29 Million | - | 145.79 Million |
Other Current Assets | 16.88 Million | 16.88 Million | - | 1.04 Million | - | 964 Thousand |
Total Non-Current Assets | 36.48 Million | 36.48 Million | - | 36.59 Million | - | 35.08 Million |
Net PPE | 15.2 Million | 15.2 Million | - | 15.31 Million | - | 13.93 Million |
Good Will And Intangible Assets | - | - | - | -79 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545 Thousand | 545 Thousand | - | 624 Thousand | - | 545 Thousand |
Tax Assets | 11.62 Million | 11.62 Million | - | 11.62 Million | - | 11.62 Million |
Other Non Current Assets | 9.11 Million | 9.11 Million | - | 9.11 Million | - | 8.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 201.56 Million | 201.56 Million | - | 256.95 Million | - | 210.98 Million |
Total Current Liabilities | 191.14 Million | 191.14 Million | - | 236.66 Million | - | 195.12 Million |
Account Payables | 109.58 Million | 109.58 Million | - | 124.28 Million | - | 50.39 Million |
Tax Payables | 1.3 Million | 1.3 Million | - | - | - | 152 Thousand |
Short Term Debt | 77.68 Million | 77.68 Million | - | 107.85 Million | - | 140.49 Million |
Deferred Revenue | 1.00 | 1.00 | - | 910 Thousand | - | 1.06 Million |
Other Current Liabilities | 3.88 Million | 3.88 Million | - | 3.61 Million | - | 3.18 Million |
Total Non Current Liabilities | 10.41 Million | 10.41 Million | - | 20.29 Million | - | 15.85 Million |
Long-Term Debt | 9.05 Million | 9.05 Million | - | 19.75 Million | - | 15.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.36 Million | 1.36 Million | - | 532 Thousand | - | 532 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.69 Million | 82.69 Million | - | 80.75 Million | - | 75.46 Million |
Stock Holders Equity | 82.69 Million | 82.69 Million | - | 80.75 Million | - | 75.46 Million |
Common Stock | 44.99 Million | 44.99 Million | - | 44.99 Million | - | 44.99 Million |
Retained Earnings | 13.33 Million | 13.33 Million | - | - | - | 6.1 Million |
Accumulated other comprehensive income | 6.1 Million | 6.1 Million | - | 45.07 Million | - | 61.51 Million |
Common Stock Equity | 82.69 Million | 82.69 Million | - | 80.75 Million | - | 75.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 545 Thousand | 545 Thousand | - | 545 Thousand | - | 545 Thousand |
Total Debt | 86.74 Million | 86.74 Million | - | 127.61 Million | - | 155.81 Million |
Net Debt | 86.4 Million | 86.4 Million | - | 126.41 Million | - | 154.29 Million |
TM
MVF
MFB
GFINBURO
002188
MDV-PA