NZD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 104.11 Million | 108.55 Million | 105.66 Million | 102.38 Million | 109.64 Million | 92.48 Million |
Total Current Assets | 1.63 Million | 4.6 Million | 10.89 Million | 4.27 Million | 11.31 Million | 4.85 Million |
Cash And Short Term Investments | 150 Thousand | 150 Thousand | 5.91 Million | 1.59 Million | 8.33 Million | 2.95 Million |
Cash and Cash Equivalents | 150 Thousand | 150 Thousand | 5.91 Million | 1.59 Million | 8.33 Million | 2.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 139 Thousand | 670 Thousand | 570 Thousand | 512 Thousand | 1.58 Million | 1.12 Million |
Inventory | 449 Thousand | 2.16 Million | 2.6 Million | 1.02 Million | 1.1 Million | 493.51 Thousand |
Other Current Assets | 172 Thousand | 1.62 Million | 1.79 Million | 192 Thousand | 289.99 Thousand | 286.76 Thousand |
Total Non-Current Assets | 102.48 Million | 103.94 Million | 94.77 Million | 98.1 Million | 98.33 Million | 87.62 Million |
Net PPE | 16.45 Million | 18.49 Million | 9.64 Million | 11.73 Million | 12.67 Million | 3.5 Million |
Good Will And Intangible Assets | 85.91 Million | 85.26 Million | 84.88 Million | 86.06 Million | 85.29 Million | 84.12 Million |
Good Will | 63.63 Million | 63.63 Million | 63.63 Million | 63.63 Million | 63.63 Million | 63.53 Million |
Intangible Assets | 22.28 Million | 21.63 Million | 21.25 Million | 22.43 Million | 21.66 Million | 20.58 Million |
Long-Term Investments | 116 Thousand | 185 Thousand | 248 Thousand | 308 Thousand | 359.66 Thousand | - |
Tax Assets | -116 Thousand | -185 Thousand | -248 Thousand | -308 Thousand | -63.98 Million | - |
Other Non Current Assets | 116 Thousand | 185 Thousand | 248 Thousand | 308 Thousand | 63.98 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.52 Million | 50.57 Million | 38.75 Million | 48.18 Million | 51.42 Million | 34.16 Million |
Total Current Liabilities | 16.39 Million | 25.16 Million | 24.96 Million | 20.32 Million | 20.53 Million | 14.81 Million |
Account Payables | 9.08 Million | 11.51 Million | 13 Million | 12.11 Million | 9.97 Million | 6.84 Million |
Tax Payables | 949 Thousand | 1.4 Million | 4.85 Million | 826 Thousand | 1.58 Million | 511.19 Thousand |
Short Term Debt | 472 Thousand | 6.53 Million | 2.02 Million | 2.54 Million | 1.09 Million | 2.95 Million |
Deferred Revenue | 257 Thousand | 3.19 Million | 4 Million | 2.68 Million | 5.07 Million | 349.22 Thousand |
Other Current Liabilities | 6.58 Million | 3.91 Million | 5.93 Million | 2.98 Million | 4.37 Million | 4.66 Million |
Total Non Current Liabilities | 23.12 Million | 25.41 Million | 13.79 Million | 27.86 Million | 30.89 Million | 19.34 Million |
Long-Term Debt | 11.44 Million | 20.76 Million | 8.98 Million | 23.32 Million | 16.91 Million | 13.94 Million |
Deferred Revenue Non Current | 7.32 Million | - | - | - | 5.31 Million | 20.32 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 330 Thousand | 330 Thousand | 250 Thousand | 250 Thousand | 4.45 Million | 581.12 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.59 Million | 57.97 Million | 66.91 Million | 54.19 Million | 58.22 Million | 58.32 Million |
Stock Holders Equity | 64.59 Million | 57.97 Million | 66.91 Million | 54.19 Million | 58.22 Million | 58.32 Million |
Common Stock | 59.33 Million | 59.33 Million | 59.33 Million | 59.33 Million | 1 Million | 1 Million |
Retained Earnings | 4.42 Million | -1.62 Million | 7.57 Million | -5.13 Million | 5.76 Million | 6.14 Million |
Accumulated other comprehensive income | 836 Thousand | 266 Thousand | - | - | 51.45 Million | 51.18 Million |
Common Stock Equity | 64.59 Million | 57.97 Million | 66.91 Million | 54.19 Million | 58.22 Million | 58.32 Million |
Capital Lease Obligation | 9.7 Million | 11.87 Million | 7.59 Million | 10 Million | 9.76 Million | 51.02 Thousand |
Total Investments | 116 Thousand | 185 Thousand | 248 Thousand | 308 Thousand | 359.66 Thousand | - |
Total Debt | 11.91 Million | 27.29 Million | 11 Million | 25.87 Million | 27.78 Million | 16.91 Million |
Net Debt | 11.76 Million | 27.14 Million | 5.09 Million | 24.27 Million | 19.44 Million | 13.96 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 104.11 Million | 104.11 Million | 104.11 Million | 107.63 Million | 107.63 Million | 108.55 Million |
Total Current Assets | 1.63 Million | 1.63 Million | 1.63 Million | 4.3 Million | 4.3 Million | 4.6 Million |
Cash And Short Term Investments | 150 Thousand | 150 Thousand | 150 Thousand | 152 Thousand | 152 Thousand | 150 Thousand |
Cash and Cash Equivalents | 150 Thousand | 150 Thousand | 150 Thousand | 152 Thousand | 152 Thousand | 150 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 139 Thousand | 311 Thousand | 139 Thousand | 556 Thousand | 556 Thousand | 670 Thousand |
Inventory | 449 Thousand | 449 Thousand | 449 Thousand | 1.92 Million | 1.92 Million | 2.16 Million |
Other Current Assets | 172 Thousand | 728 Thousand | 899.99 Thousand | 1.66 Million | 1.66 Million | 1.62 Million |
Total Non-Current Assets | 102.48 Million | 102.48 Million | 102.48 Million | 103.33 Million | 103.33 Million | 103.94 Million |
Net PPE | 16.45 Million | 16.45 Million | 16.45 Million | 17.58 Million | 17.58 Million | 18.49 Million |
Good Will And Intangible Assets | 85.91 Million | 85.91 Million | 85.91 Million | 85.6 Million | 85.6 Million | 85.26 Million |
Good Will | 63.63 Million | 63.63 Million | 63.63 Million | 63.63 Million | 63.63 Million | 63.63 Million |
Intangible Assets | 22.28 Million | 22.28 Million | 22.28 Million | 21.97 Million | 21.97 Million | 21.63 Million |
Long-Term Investments | 116 Thousand | 116 Thousand | - | 149 Thousand | - | 185 Thousand |
Tax Assets | -116 Thousand | -116 Thousand | - | -63.78 Million | - | -185 Thousand |
Other Non Current Assets | 116 Thousand | 116 Thousand | 116 Thousand | 63.78 Million | 149 Thousand | 185 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.52 Million | 39.52 Million | 39.52 Million | 46.87 Million | 46.87 Million | 50.57 Million |
Total Current Liabilities | 16.39 Million | 16.39 Million | 16.39 Million | 21.76 Million | 21.76 Million | 25.16 Million |
Account Payables | 9.08 Million | 9.08 Million | 9.08 Million | 12.28 Million | 12.28 Million | 11.51 Million |
Tax Payables | 949 Thousand | 949 Thousand | - | 986 Thousand | - | 1.4 Million |
Short Term Debt | 472 Thousand | 2.85 Million | 472 Thousand | 3.98 Million | 1.83 Million | 6.53 Million |
Deferred Revenue | 257 Thousand | 257 Thousand | - | 2.8 Million | - | 3.19 Million |
Other Current Liabilities | 6.58 Million | 4.2 Million | 6.84 Million | 2.68 Million | 7.64 Million | 3.91 Million |
Total Non Current Liabilities | 23.12 Million | 23.12 Million | 23.12 Million | 25.11 Million | 25.11 Million | 25.41 Million |
Long-Term Debt | 11.44 Million | 11.44 Million | 18.77 Million | 12.43 Million | 20.68 Million | 20.76 Million |
Deferred Revenue Non Current | 7.32 Million | 7.32 Million | - | 8.25 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 330 Thousand | 330 Thousand | 4.35 Million | 330 Thousand | 4.42 Million | 330 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.59 Million | 64.59 Million | 64.59 Million | 60.76 Million | 60.76 Million | 57.97 Million |
Stock Holders Equity | 64.59 Million | 64.59 Million | 64.59 Million | 60.76 Million | 60.76 Million | 57.97 Million |
Common Stock | 59.33 Million | 59.33 Million | 59.33 Million | 59.33 Million | 59.33 Million | 59.33 Million |
Retained Earnings | 4.42 Million | 4.42 Million | 4.42 Million | 882 Thousand | 882 Thousand | -1.62 Million |
Accumulated other comprehensive income | 836 Thousand | 836 Thousand | 836 Thousand | 542 Thousand | 541.99 Thousand | 266 Thousand |
Common Stock Equity | 64.59 Million | 64.59 Million | 64.59 Million | 60.76 Million | 60.76 Million | 57.97 Million |
Capital Lease Obligation | 9.7 Million | 7.32 Million | 9.7 Million | 8.25 Million | 10.4 Million | 11.87 Million |
Total Investments | 116 Thousand | 116 Thousand | - | 149 Thousand | - | 185 Thousand |
Total Debt | 11.91 Million | 21.62 Million | 19.24 Million | 24.67 Million | 22.52 Million | 27.29 Million |
Net Debt | 11.76 Million | 21.47 Million | 19.09 Million | 24.52 Million | 22.37 Million | 27.14 Million |
EVGOW
1436
EVEXIA
RAJTUBE
TM
MVF