AUD 1.22
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 508.47 Million | 421.89 Million | 387.09 Million | 356.17 Million | 354.22 Million | 290.03 Million |
Total Current Assets | 55.78 Million | 29.93 Million | 25.64 Million | 22.5 Million | 30.66 Million | 15.53 Million |
Cash And Short Term Investments | 11.33 Million | 8 Million | 7.87 Million | 8.76 Million | 15.07 Million | 4.28 Million |
Cash and Cash Equivalents | 11.33 Million | 8 Million | 7.87 Million | 8.76 Million | 15.07 Million | 4.28 Million |
Short Term Investments | 212 Thousand | - | - | - | - | - |
Net Receivables | 30.59 Million | 10.52 Million | 8.45 Million | 6.58 Million | 8.88 Million | 2.75 Million |
Inventory | 8.17 Million | 6.43 Million | 5.25 Million | 4.21 Million | 3.94 Million | 3.98 Million |
Other Current Assets | 23.38 Million | 4.97 Million | 4.06 Million | 2.94 Million | 2.76 Million | 4.51 Million |
Total Non-Current Assets | 452.68 Million | 391.95 Million | 361.45 Million | 333.67 Million | 323.55 Million | 274.39 Million |
Net PPE | 138.1 Million | 109.38 Million | 95.06 Million | 67.29 Million | 55.62 Million | 16.52 Million |
Good Will And Intangible Assets | 297.32 Million | 535.58 Million | 492.06 Million | 492.44 Million | 495.33 Million | 257.1 Million |
Good Will | 273.35 Million | 255.13 Million | 233.16 Million | 233.16 Million | 233.16 Million | 229.1 Million |
Intangible Assets | 23.97 Million | 280.45 Million | 258.89 Million | 259.27 Million | 262.16 Million | 27.99 Million |
Long-Term Investments | 1.59 Million | 1.74 Million | 1.22 Million | 1.4 Million | 574 Thousand | 763 Thousand |
Tax Assets | 15.27 Million | 370 Thousand | 6.27 Million | 5.7 Million | 5.19 Million | 3.96 Million |
Other Non Current Assets | 385 Thousand | -255.13 Million | -233.16 Million | -233.16 Million | -233.16 Million | -3.96 Million |
Other Assets | - | - | - | - | 1.00 | 114 Thousand |
Total Liabilities | 261.81 Million | 146.82 Million | 117.2 Million | 87.73 Million | 102.1 Million | 116.6 Million |
Total Current Liabilities | 118.82 Million | 46.5 Million | 38.17 Million | 41.08 Million | 37.86 Million | 24.2 Million |
Account Payables | 3.07 Million | 1.85 Million | 3.34 Million | 2.24 Million | 3.02 Million | 4.38 Million |
Tax Payables | 1.47 Million | 1.23 Million | 457 Thousand | 3.13 Million | - | - |
Short Term Debt | 7.99 Million | 6.33 Million | 7.13 Million | 7.46 Million | 2.31 Million | -6.05 Million |
Deferred Revenue | 12.92 Million | 9.24 Million | 8.65 Million | 7.29 Million | 6.72 Million | 6.05 Million |
Other Current Liabilities | 94.83 Million | 29.07 Million | 19.04 Million | 24.07 Million | 25.79 Million | 19.81 Million |
Total Non Current Liabilities | 142.99 Million | 100.31 Million | 79.02 Million | 46.65 Million | 64.24 Million | 89.29 Million |
Long-Term Debt | 59.56 Million | 38.86 Million | 9.76 Million | 38.51 Million | 18.94 Million | 89.29 Million |
Deferred Revenue Non Current | - | - | 60.33 Million | - | 36.31 Million | 83.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.42 Million | 61.45 Million | 1.92 Million | 1.86 Million | 2.23 Million | -89.29 Million |
Other Liabilities | - | - | - | - | - | 3.1 Million |
Total Equity | 246.65 Million | 275.07 Million | 269.89 Million | 268.44 Million | 252.12 Million | 173.43 Million |
Stock Holders Equity | 241.9 Million | 273.2 Million | 267.91 Million | 266.18 Million | 249.8 Million | 173.21 Million |
Common Stock | 506.78 Million | 506.78 Million | 506.78 Million | 506.78 Million | 506.78 Million | 428.75 Million |
Retained Earnings | -162.73 Million | -162.73 Million | -162.73 Million | -162.73 Million | -162.73 Million | -118.05 Million |
Accumulated other comprehensive income | -102.14 Million | -70.85 Million | -76.13 Million | -77.86 Million | -94.24 Million | -94.65 Million |
Common Stock Equity | 241.9 Million | 273.2 Million | 267.91 Million | 266.18 Million | 249.8 Million | 173.21 Million |
Capital Lease Obligation | 75.8 Million | 54.84 Million | 60.33 Million | 38.51 Million | 36.31 Million | - |
Total Investments | 1.8 Million | 1.74 Million | 1.22 Million | 1.4 Million | 574 Thousand | 763 Thousand |
Total Debt | 59.56 Million | 100.03 Million | 77.23 Million | 45.98 Million | 57.57 Million | 88.34 Million |
Net Debt | 48.23 Million | 92.03 Million | 69.35 Million | 37.22 Million | 42.5 Million | 84.06 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 508.47 Million | 508.47 Million | 450.13 Million | 421.89 Million | 421.89 Million | 396.9 Million |
Total Current Assets | 55.78 Million | 55.78 Million | 32.62 Million | 29.93 Million | 29.93 Million | 30.14 Million |
Cash And Short Term Investments | 11.33 Million | 11.33 Million | 5.92 Million | 8 Million | 8 Million | 7.43 Million |
Cash and Cash Equivalents | 11.33 Million | 11.33 Million | 5.92 Million | 8 Million | 8 Million | 7.43 Million |
Short Term Investments | - | 212 Thousand | - | - | - | - |
Net Receivables | 30.59 Million | 30.59 Million | 20.13 Million | 10.52 Million | 10.52 Million | 16.54 Million |
Inventory | 8.17 Million | 8.17 Million | 6.56 Million | 6.43 Million | 6.43 Million | 6.16 Million |
Other Current Assets | 5.67 Million | 23.38 Million | - | 4.97 Million | 4.97 Million | 898 Thousand |
Total Non-Current Assets | 452.68 Million | 452.68 Million | 417.5 Million | 391.95 Million | 391.95 Million | 366.75 Million |
Net PPE | 138.1 Million | 138.1 Million | 136.37 Million | 109.38 Million | 109.38 Million | 95.83 Million |
Good Will And Intangible Assets | 273.35 Million | 297.32 Million | 279.11 Million | 535.58 Million | 535.58 Million | 269.7 Million |
Good Will | 273.35 Million | 273.35 Million | - | 255.13 Million | 255.13 Million | - |
Intangible Assets | - | 23.97 Million | 279.11 Million | 280.45 Million | 280.45 Million | 269.7 Million |
Long-Term Investments | 1.97 Million | 1.59 Million | 1.64 Million | 1.74 Million | 1.74 Million | 1.21 Million |
Tax Assets | 15.27 Million | 15.27 Million | 371 Thousand | 370 Thousand | 370 Thousand | 366.58 Million |
Other Non Current Assets | 23.97 Million | 385 Thousand | -1.00 | -255.13 Million | -255.13 Million | -366.58 Million |
Other Assets | - | - | 2.00 | - | - | - |
Total Liabilities | 261.81 Million | 261.81 Million | 169.31 Million | 146.82 Million | 146.82 Million | 124.69 Million |
Total Current Liabilities | 118.82 Million | 118.82 Million | 91.58 Million | 46.5 Million | 46.5 Million | 37.14 Million |
Account Payables | 3.07 Million | 3.07 Million | 24.65 Million | 21.19 Million | 1.85 Million | 17.8 Million |
Tax Payables | 1.47 Million | 1.47 Million | 1.37 Million | 1.23 Million | 1.23 Million | - |
Short Term Debt | 7.99 Million | 7.99 Million | 49.73 Million | 6.33 Million | 6.33 Million | 5.68 Million |
Deferred Revenue | 77.32 Million | 12.92 Million | 1.37 Million | 1.23 Million | 9.24 Million | - |
Other Current Liabilities | 30.43 Million | 94.83 Million | 15.82 Million | 17.74 Million | 29.07 Million | 13.65 Million |
Total Non Current Liabilities | 142.98 Million | 142.99 Million | 77.73 Million | 100.31 Million | 100.31 Million | 87.55 Million |
Long-Term Debt | 59.56 Million | 59.56 Million | 72 Million | 38.86 Million | 38.86 Million | 26.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | 52.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.42 Million | 83.42 Million | 5.72 Million | 61.45 Million | 61.45 Million | 7.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 246.65 Million | 246.65 Million | 280.82 Million | 275.07 Million | 275.07 Million | 272.2 Million |
Stock Holders Equity | 241.9 Million | 241.9 Million | 276.43 Million | 273.2 Million | 273.2 Million | 270.14 Million |
Common Stock | 506.78 Million | 506.78 Million | 506.78 Million | 506.78 Million | 506.78 Million | 506.78 Million |
Retained Earnings | -162.73 Million | -162.73 Million | -162.73 Million | -162.73 Million | -162.73 Million | -162.73 Million |
Accumulated other comprehensive income | -102.14 Million | -102.14 Million | -67.61 Million | -70.85 Million | -70.85 Million | -73.9 Million |
Common Stock Equity | 241.9 Million | 241.9 Million | 276.43 Million | 273.2 Million | 273.2 Million | 270.14 Million |
Capital Lease Obligation | 67.81 Million | 75.8 Million | 72 Million | 54.84 Million | 54.84 Million | 52.78 Million |
Total Investments | 1.97 Million | 1.8 Million | 1.64 Million | 1.74 Million | 1.74 Million | 1.21 Million |
Total Debt | 135.37 Million | 59.56 Million | 121.74 Million | 100.03 Million | 100.03 Million | 85.35 Million |
Net Debt | 124.03 Million | 48.23 Million | 115.81 Million | 92.03 Million | 92.03 Million | 77.92 Million |
MFB
EVGOW
1436
MDV-PA
RAJTUBE
TM