Grupo SBF S.A. (SBFG3.SA)
BRL 10.75
(1.32%)
BRL 10.75
(1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.98 Billion | 6.26 Billion | 5.11 Billion | 2.4 Billion | 2.54 Billion | 2.27 Billion |
| Cost of Revenue | 4.05 Billion | 3.31 Billion | 2.75 Billion | 1.35 Billion | 1.28 Billion | 1.15 Billion |
| Gross Profit | 2.92 Billion | 2.94 Billion | 2.35 Billion | 1.05 Billion | 1.25 Billion | 1.11 Billion |
| Operating Expenses | 2.39 Billion | 2.58 Billion | 1.93 Billion | 1.09 Billion | 663.8 Million | 935.98 Million |
| Selling, General and Administrative Expenses | 2.39 Billion | 1.31 Billion | 918.33 Million | 436.92 Million | 362.29 Million | 279.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.45 Billion | 5.9 Billion | 4.69 Billion | 2.45 Billion | 1.95 Billion | 2.09 Billion |
| Operating Income | 530.82 Million | 401.83 Million | 402.37 Million | -72.77 Million | 468.69 Million | 179.94 Million |
| Interest Expense | 396.59 Million | 303.96 Million | 346.48 Million | 176.39 Million | 234.03 Million | 114.97 Million |
| Income Tax Expense | 21.01 Million | 13.61 Million | -287.55 Million | -89.15 Million | 97.58 Million | -60.53 Million |
| Earnings before Tax | 189.82 Million | 218.21 Million | 210.28 Million | -201.95 Million | 407.31 Million | 88.21 Million |
| Net Income | 169.14 Million | 205.01 Million | 498.15 Million | -112.75 Million | 310.17 Million | 147.08 Million |
| Earnings Per Share Basic | 0.69 | 0.84 | 2.05 | -0.49 | 1.48 | 0.71 |
| Earnings Per Share Diluted | 0.67 | 0.81 | 1.96 | -0.49 | 1.48 | 0.71 |
| Weighted Average Shares Outstanding | 243.63 Million | 243.24 Million | 242.99 Million | 228.76 Million | 210.14 Million | 206.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 251.04 Million | 253.25 Million | 254 Million | 228.76 Million | 210.14 Million | 206.75 Million |
| Gross Margin | 0.42 | 0.47 | 0.46 | 0.44 | 0.49 | 0.49 |
| EBIT Margin | 0.14 | 0.13 | 0.18 | 0.10 | 0.39 | 0.13 |
| Profit Margin | 0.02 | 0.03 | 0.10 | -0.05 | 0.12 | 0.06 |
| EBITDA | 1 Billion | 879.33 Million | 738.3 Million | 212.95 Million | 684.84 Million | 221.96 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | -0.03 | 0.18 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.49 Billion | 2.13 Billion | 6.98 Billion | 1.79 Billion | 1.59 Billion |
| Cost of Revenue | 953.34 Million | 869.46 Million | 1.22 Billion | 4.05 Billion | 1.05 Billion | 835.54 Million |
| Gross Profit | 760.59 Million | 625.75 Million | 900.44 Million | 2.92 Billion | 738.47 Million | 757.6 Million |
| Operating Expenses | 615.58 Million | 503.7 Million | 664.57 Million | 2.39 Billion | 580.37 Million | 708.63 Million |
| Selling, General and Administrative Expenses | 615.58 Million | 503.7 Million | 664.57 Million | - | 582.31 Million | 616.95 Million |
| Research and Development Expenses | 291 Thousand | 290 Thousand | 1.16 Million | - | - | - |
| Other Expenses | -4.21 Million | - | - | - | 1.94 Million | -2.2 Million |
| Cost and Expenses | 1.56 Billion | 1.37 Billion | 1.89 Billion | 6.45 Billion | 1.63 Billion | 1.54 Billion |
| Operating Income | 145 Million | 122.04 Million | 235.87 Million | 531.01 Million | 158.1 Million | 48.97 Million |
| Interest Expense | 65.52 Million | 94.43 Million | 101.84 Million | 396.59 Million | 104.75 Million | 165.5 Million |
| Income Tax Expense | 20.7 Million | 14.3 Million | -1.54 Million | 21.01 Million | 7.2 Million | -1.64 Million |
| Earnings before Tax | 249.84 Million | 51.79 Million | 126.72 Million | 190.75 Million | 80.99 Million | -34.22 Million |
| Net Income | 229.02 Million | 38.05 Million | 126.95 Million | 169.14 Million | 74.06 Million | -32.58 Million |
| Earnings Per Share Basic | 0.94 | 0.16 | 0.52 | - | 0.30 | -0.13 |
| Earnings Per Share Diluted | 0.94 | 0.15 | 0.51 | - | 0.30 | -0.13 |
| Weighted Average Shares Outstanding | 243.73 Million | 243.68 Million | 243.68 Million | 243.63 Million | 243.6 Million | 243.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.73 Million | 251 Million | 250.49 Million | 251.04 Million | 248.7 Million | 243.59 Million |
| Gross Margin | 0.44 | 0.42 | 0.42 | 0.42 | 0.41 | 0.48 |
| EBIT Margin | 0.14 | 0.16 | 0.15 | - | 0.14 | 0.15 |
| Profit Margin | 0.13 | 0.03 | 0.06 | 0.02 | 0.04 | -0.02 |
| EBITDA | 245.95 Million | 234.32 Million | 320.2 Million | - | 255.18 Million | 239.88 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.11 | 0.08 | 0.09 | 0.03 |
GFINBURO
002188
MDV-PA
025000
SUNRAJDI
MJDS