USD 2.26
(6.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 426.17 Million | 422.31 Million | 308.82 Million | 222.61 Million |
Cost of Revenue | 175.23 Million | 184.36 Million | 138.92 Million | 105.21 Million |
Gross Profit | 250.94 Million | 237.94 Million | 169.9 Million | 117.39 Million |
Operating Expenses | 369.49 Million | 380.21 Million | 271.73 Million | 281.48 Million |
Selling, General and Administrative Expenses | 364.96 Million | 377.87 Million | 287.99 Million | 266.81 Million |
Research and Development Expenses | - | 11.91 Million | 8.55 Million | 7.45 Million |
Other Expenses | 4.53 Million | 2.34 Million | -16.26 Million | 14.67 Million |
Cost and Expenses | 544.73 Million | 564.57 Million | 410.65 Million | 386.7 Million |
Operating Income | -118.55 Million | -142.26 Million | -101.83 Million | -164.09 Million |
Interest Expense | 19.59 Million | 14.55 Million | 10.94 Million | 11.2 Million |
Income Tax Expense | 3.4 Million | -129 Thousand | 4.33 Million | -1.6 Million |
Earnings before Tax | -142.84 Million | -239.88 Million | -72.12 Million | -137.26 Million |
Net Income | -129.31 Million | -239.75 Million | -76.45 Million | -135.65 Million |
Earnings Per Share Basic | -0.98 | -2.36 | -1.42 | -1.87 |
Earnings Per Share Diluted | -0.98 | -2.36 | -1.42 | -1.87 |
Weighted Average Shares Outstanding | 131.62 Million | 101.44 Million | 53.75 Million | 72.6 Million |
Weighted Average Shares Outstanding (Diluted) | 131.62 Million | 101.44 Million | 53.75 Million | 72.6 Million |
Gross Margin | 0.59 | 0.56 | 0.55 | 0.53 |
EBIT Margin | -0.18 | -0.53 | -0.20 | -0.52 |
Profit Margin | -0.30 | -0.57 | -0.25 | -0.61 |
EBITDA | -76.3 Million | -225.32 Million | -61.26 Million | -116.73 Million |
Earnings Before Tax Margin | -0.28 | -0.34 | -0.33 | -0.74 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 426.17 Million | 105.82 Million | 105.82 Million | 107.26 Million | 107.26 Million | 422.31 Million |
Cost of Revenue | 175.23 Million | 43.07 Million | 43.07 Million | 44.54 Million | 44.54 Million | 184.36 Million |
Gross Profit | 250.94 Million | 62.74 Million | 62.74 Million | 62.72 Million | 62.72 Million | 237.94 Million |
Operating Expenses | 366.64 Million | 92.73 Million | 92.73 Million | 94.51 Million | 94.51 Million | 380.21 Million |
Selling, General and Administrative Expenses | - | 88.91 Million | 88.91 Million | 93.57 Million | 93.57 Million | - |
Research and Development Expenses | - | 3.17 Million | 3.17 Million | - | - | - |
Other Expenses | - | - | - | - | - | 2.34 Million |
Cost and Expenses | 541.88 Million | 135.81 Million | 135.81 Million | 139.05 Million | 139.05 Million | 564.57 Million |
Operating Income | -118.55 Million | -23.28 Million | -23.28 Million | -30.58 Million | -30.58 Million | -142.26 Million |
Interest Expense | 19.59 Million | - | - | - | - | 14.55 Million |
Income Tax Expense | 3.4 Million | 1.56 Million | 1.56 Million | 135.5 Thousand | 135.5 Thousand | -129 Thousand |
Earnings before Tax | -142.84 Million | -35.44 Million | -35.44 Million | -35.97 Million | -35.97 Million | -239.88 Million |
Net Income | -129.31 Million | -33.15 Million | -33.15 Million | -31.5 Million | -31.5 Million | -239.75 Million |
Earnings Per Share Basic | - | -0.28 | -0.27 | -0.27 | -0.27 | - |
Earnings Per Share Diluted | - | -0.28 | -0.27 | -0.27 | -0.27 | - |
Weighted Average Shares Outstanding | 131.62 Million | 117.32 Million | 124.47 Million | 117.31 Million | 117.31 Million | 101.44 Million |
Weighted Average Shares Outstanding (Diluted) | 131.62 Million | 117.31 Million | 124.47 Million | 117.31 Million | 117.31 Million | 101.44 Million |
Gross Margin | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.56 |
EBIT Margin | - | -0.19 | -0.19 | -0.26 | -0.26 | - |
Profit Margin | -0.30 | -0.31 | -0.31 | -0.29 | -0.29 | -0.57 |
EBITDA | - | -19.84 Million | -19.84 Million | -27.38 Million | -27.38 Million | - |
Earnings Before Tax Margin | -0.28 | -0.22 | -0.22 | -0.29 | -0.29 | -0.34 |
025000
SUNRAJDI
MJDS
INSD
GRM
BUY