Vani Commercials Limited (VANICOM.BO)
INR 13.3
(-0.23%)
INR 13.3
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 18.84 Million | 10.57 Million | 6.67 Million | 5.43 Million |
| Cost of Revenue | 6.84 Million | 6.39 Million | 4.04 Million | 2.12 Million |
| Gross Profit | 12 Million | 4.17 Million | 2.63 Million | 3.3 Million |
| Operating Expenses | 16.49 Million | 3.09 Million | 2.19 Million | 3.22 Million |
| Selling, General and Administrative Expenses | - | 222.37 Thousand | 197.99 Thousand | 403.34 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 16.49 Million | 68 Thousand | 1047.00 | 165.83 Thousand |
| Cost and Expenses | 23.33 Million | 9.48 Million | 6.23 Million | 5.34 Million |
| Operating Income | -4.49 Million | 1.08 Million | 438.05 Thousand | 250.42 Thousand |
| Interest Expense | - | - | - | 2596.00 |
| Income Tax Expense | 716 Thousand | 299 Thousand | 107.53 Thousand | 212.98 Thousand |
| Earnings before Tax | -1.81 Million | 1.15 Million | 407.23 Thousand | 247.82 Thousand |
| Net Income | -2.98 Million | 463 Thousand | 299.7 Thousand | 34.84 Thousand |
| Earnings Per Share Basic | -0.25 | 0.11 | 0.07 | 0.01 |
| Earnings Per Share Diluted | -0.25 | 0.11 | 0.07 | 0.01 |
| Weighted Average Shares Outstanding | 11.74 Million | 4.11 Million | 4.11 Million | 4.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.74 Million | 4.11 Million | 4.11 Million | 4.11 Million |
| Gross Margin | 0.64 | 0.40 | 0.39 | 0.61 |
| EBIT Margin | -0.24 | 0.10 | 0.07 | 0.05 |
| Profit Margin | -0.16 | 0.04 | 0.04 | 0.01 |
| EBITDA | -4.49 Million | 1.08 Million | 440.4 Thousand | 254.87 Thousand |
| Earnings Before Tax Margin | -0.24 | 0.10 | 0.07 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.9 Million | 12.48 Million | 14.9 Million | 8.04 Million | 5.86 Million | 18.84 Million |
| Cost of Revenue | 9.3 Million | 11 Million | 11 Million | 5.16 Million | 331.56 Thousand | 6.84 Million |
| Gross Profit | 4.6 Million | 1.47 Million | 3.9 Million | 2.88 Million | 5.53 Million | 12 Million |
| Operating Expenses | 6.6 Million | 1.53 Million | 1.3 Million | 2.45 Million | 13.05 Million | 16.49 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.6 Million | 75 Thousand | - | 7038.00 | -378.22 Thousand | 2.67 Million |
| Cost and Expenses | 15.9 Million | 12.54 Million | 12.3 Million | 7.61 Million | 13.38 Million | 23.33 Million |
| Operating Income | -2 Million | -60 Thousand | 2.6 Million | 429.08 Thousand | -7.51 Million | -4.49 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | 1.17 Million | 716 Thousand |
| Earnings before Tax | -2 Million | 14 Thousand | 2.6 Million | 436.12 Thousand | -7.89 Million | -1.81 Million |
| Net Income | -2 Million | 14 Thousand | 2.6 Million | 400 Thousand | -9.06 Million | -2.98 Million |
| Earnings Per Share Basic | -0.14 | 0.00 | 0.22 | 0.04 | - | - |
| Earnings Per Share Diluted | -0.14 | 0.00 | 0.22 | 0.04 | - | - |
| Weighted Average Shares Outstanding | 14 Million | 14 Million | 11.81 Million | 10.9 Million | - | 11.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 14 Million | 14 Million | 11.81 Million | 10.9 Million | - | 11.74 Million |
| Gross Margin | 0.33 | 0.12 | 0.26 | 0.36 | 0.94 | 0.64 |
| EBIT Margin | -0.14 | -0.00 | 0.17 | 0.05 | -1.28 | - |
| Profit Margin | -0.14 | 0.00 | 0.17 | 0.05 | -1.55 | -0.16 |
| EBITDA | -1.9 Million | -60 Thousand | 2.6 Million | 429.08 Thousand | -7.51 Million | - |
| Earnings Before Tax Margin | -0.14 | -0.00 | 0.17 | 0.05 | -1.28 | -0.24 |
INSD
GRM
BUY
KMDRF
244920
ARN