EUR 16.12
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 163.92 Million | 269.72 Million | 149.94 Million | 105.09 Million | 71.82 Million | 59 Million |
Cost of Revenue | 14.49 Million | 16.05 Million | 14.65 Million | 15.15 Million | 7.45 Million | 4.45 Million |
Gross Profit | 149.42 Million | 253.67 Million | 135.28 Million | 89.93 Million | 64.37 Million | 54.55 Million |
Operating Expenses | 88.14 Million | 72.93 Million | 59.38 Million | 56.85 Million | 37.29 Million | 31.58 Million |
Selling, General and Administrative Expenses | 51.59 Million | 9.96 Million | 7.78 Million | 5.99 Million | 4.42 Million | 2.53 Million |
Research and Development Expenses | - | 548 Thousand | 179 Thousand | 496 Thousand | 359 Thousand | 329 Thousand |
Other Expenses | 76.83 Million | 62.97 Million | 51.59 Million | 50.86 Million | 32.87 Million | 29.04 Million |
Cost and Expenses | 88.14 Million | 88.98 Million | 74.04 Million | 72.01 Million | 44.74 Million | 36.03 Million |
Operating Income | 75.77 Million | 189.82 Million | 90.89 Million | 40.47 Million | 27.7 Million | 25.08 Million |
Interest Expense | 27.59 Million | 20.03 Million | 22.55 Million | 28.5 Million | 15.97 Million | 18.56 Million |
Income Tax Expense | 14.48 Million | 98.25 Million | 18.28 Million | -19.32 Million | 4.14 Million | 3.23 Million |
Earnings before Tax | 55.74 Million | 171.45 Million | 68.5 Million | 12.24 Million | 25.5 Million | 6.6 Million |
Net Income | 66.82 Million | 71.04 Million | 48.73 Million | 30.94 Million | 21.05 Million | 3.45 Million |
Earnings Per Share Basic | 1.24 | 1.32 | 0.90 | 0.60 | 0.44 | 0.07 |
Earnings Per Share Diluted | 1.24 | 1.32 | 0.90 | 0.60 | 0.44 | 0.07 |
Weighted Average Shares Outstanding | 53.88 Million | 53.99 Million | 54.12 Million | 51.33 Million | 47.57 Million | 47.57 Million |
Weighted Average Shares Outstanding (Diluted) | 53.83 Million | 53.99 Million | 54.12 Million | 51.33 Million | 47.57 Million | 47.57 Million |
Gross Margin | 0.91 | 0.94 | 0.90 | 0.86 | 0.90 | 0.92 |
EBIT Margin | 0.83 | 0.86 | 0.88 | 0.76 | 0.78 | 0.77 |
Profit Margin | 0.41 | 0.26 | 0.33 | 0.29 | 0.29 | 0.06 |
EBITDA | 135.87 Million | 227.49 Million | 118.22 Million | 77.69 Million | 49.87 Million | 43.32 Million |
Earnings Before Tax Margin | 0.46 | 0.70 | 0.61 | 0.39 | 0.39 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.67 Million | 45.67 Million | 163.92 Million | 77.54 Million | 44.59 Million | 86.37 Million |
Cost of Revenue | 35.86 Million | - | 14.49 Million | 7.24 Million | 7.24 Million | 33.15 Million |
Gross Profit | 9.81 Million | 45.67 Million | 149.42 Million | 70.29 Million | 37.34 Million | 53.21 Million |
Operating Expenses | 26.23 Million | 26.23 Million | 52.54 Million | 26.94 Million | 22.13 Million | 25.6 Million |
Selling, General and Administrative Expenses | 3.26 Million | 3.26 Million | - | 26.52 Million | 2.69 Million | 25.06 Million |
Research and Development Expenses | 143.5 Thousand | 143.5 Thousand | - | 143.5 Thousand | 143.5 Thousand | 142.5 Thousand |
Other Expenses | -450 Thousand | - | -951 Thousand | -417 Thousand | - | -534 Thousand |
Cost and Expenses | 26.23 Million | 26.23 Million | 103.92 Million | 52.85 Million | 29.38 Million | 51.07 Million |
Operating Income | 18.97 Million | 18.97 Million | 59.99 Million | 24.68 Million | 18.16 Million | 35.3 Million |
Interest Expense | 19.65 Million | - | 27.59 Million | 15.54 Million | - | 13.2 Million |
Income Tax Expense | 5.07 Million | 5.07 Million | 14.48 Million | 5.17 Million | 2.58 Million | 9.3 Million |
Earnings before Tax | 14.04 Million | 14.04 Million | 55.74 Million | 20.9 Million | 11.31 Million | 34.84 Million |
Net Income | 8.82 Million | 8.82 Million | 66.82 Million | 16.7 Million | 8.35 Million | 50.12 Million |
Earnings Per Share Basic | 0.16 | 0.16 | - | 0.31 | 0.16 | 0.93 |
Earnings Per Share Diluted | 0.16 | 0.16 | - | 0.31 | 0.16 | 0.93 |
Weighted Average Shares Outstanding | 53.57 Million | 53.57 Million | 53.83 Million | 53.7 Million | 53.78 Million | 53.89 Million |
Weighted Average Shares Outstanding (Diluted) | 53.57 Million | 53.57 Million | 53.83 Million | 53.7 Million | 53.78 Million | 53.89 Million |
Gross Margin | 0.21 | 1.00 | 0.91 | 0.91 | 0.84 | 0.62 |
EBIT Margin | 0.71 | 0.71 | - | 0.65 | 0.68 | 0.70 |
Profit Margin | 0.19 | 0.19 | 0.41 | 0.22 | 0.19 | 0.58 |
EBITDA | 32.29 Million | 32.29 Million | - | 50.6 Million | 30.29 Million | 60.77 Million |
Earnings Before Tax Margin | 0.42 | 0.42 | 0.37 | 0.32 | 0.41 | 0.41 |
VANICOM
INSD
GRM
TOUR
KMDRF
244920