Boliden AB (publ) (BOL.ST)
SEK 319.1
(-0.72%)
SEK 319.1
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.55 Billion | 86.43 Billion | 68.63 Billion | 56.32 Billion | 49.93 Billion | 52.45 Billion |
| Cost of Revenue | 67.99 Billion | 68.29 Billion | 55.7 Billion | 45.51 Billion | 40.52 Billion | 41.76 Billion |
| Gross Profit | 10.55 Billion | 18.14 Billion | 12.93 Billion | 10.8 Billion | 9.41 Billion | 10.69 Billion |
| Operating Expenses | 2.45 Billion | 2.73 Billion | 2.09 Billion | 2.1 Billion | 2.07 Billion | 1.89 Billion |
| Selling, General and Administrative Expenses | 1.81 Billion | 1.66 Billion | 1.13 Billion | 1.18 Billion | 1.17 Billion | 1.08 Billion |
| Research and Development Expenses | 1.15 Billion | 1.04 Billion | 965 Million | 749 Million | 740 Million | 705 Million |
| Other Expenses | -513 Million | 21 Million | -10 Million | 172 Million | 162 Million | 19 Million |
| Cost and Expenses | 70.26 Billion | 71.02 Billion | 57.79 Billion | 47.61 Billion | 42.59 Billion | 43.65 Billion |
| Operating Income | 8.28 Billion | 15.89 Billion | 11.08 Billion | 8.93 Billion | 7.59 Billion | 9 Billion |
| Interest Expense | 834 Million | 227 Million | 230 Million | 229 Million | 242 Million | - |
| Income Tax Expense | 1.52 Billion | 3.19 Billion | 2.13 Billion | 1.86 Billion | 1.54 Billion | 1.56 Billion |
| Earnings before Tax | 7.6 Billion | 15.6 Billion | 10.83 Billion | 8.66 Billion | 7.33 Billion | 8.76 Billion |
| Net Income | 6.07 Billion | 12.41 Billion | 8.7 Billion | 6.79 Billion | 5.78 Billion | 7.19 Billion |
| Earnings Per Share Basic | 22.20 | 45.37 | 31.81 | 24.86 | 21.15 | 26.32 |
| Earnings Per Share Diluted | 22.20 | 45.37 | 31.81 | 24.86 | 21.15 | 26.32 |
| Weighted Average Shares Outstanding | 273.5 Million | 273.51 Million | 273.51 Million | 273.51 Million | 273.51 Million | 273.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.5 Million | 273.51 Million | 273.51 Million | 273.51 Million | 273.51 Million | 273.51 Million |
| Gross Margin | 0.13 | 0.21 | 0.19 | 0.19 | 0.19 | 0.20 |
| EBIT Margin | 0.19 | 0.25 | 0.24 | 0.26 | 0.25 | 0.26 |
| Profit Margin | 0.08 | 0.14 | 0.13 | 0.12 | 0.12 | 0.14 |
| EBITDA | 14.57 Billion | 22.06 Billion | 16.26 Billion | 14.61 Billion | 12.61 Billion | 13.85 Billion |
| Earnings Before Tax Margin | 0.11 | 0.18 | 0.16 | 0.16 | 0.15 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 22.19 Billion | 22.74 Billion | 18.48 Billion | 20.75 Billion | 78.55 Billion | 19.39 Billion |
| Cost of Revenue | 18.44 Billion | 19.55 Billion | 16.3 Billion | 18.17 Billion | 67.99 Billion | 16.95 Billion |
| Gross Profit | 3.74 Billion | 3.19 Billion | 2.17 Billion | 2.58 Billion | 10.55 Billion | 2.44 Billion |
| Operating Expenses | 581 Million | 822 Million | 753 Million | 818 Million | 2.67 Billion | 531 Million |
| Selling, General and Administrative Expenses | 396 Million | 525 Million | 497 Million | 541 Million | - | 392 Million |
| Research and Development Expenses | 272 Million | 297 Million | 256 Million | 277 Million | - | 238 Million |
| Other Expenses | -87 Million | 297 Million | - | - | 214 Million | - |
| Cost and Expenses | 19.02 Billion | 20.37 Billion | 17.05 Billion | 18.98 Billion | 70.67 Billion | 17.48 Billion |
| Operating Income | 3.16 Billion | 2.37 Billion | 1.42 Billion | 1.76 Billion | 7.87 Billion | 1.91 Billion |
| Interest Expense | 350 Million | 357 Million | 278 Million | 194 Million | 743 Million | 252 Million |
| Income Tax Expense | 577 Million | 909 Million | 272 Million | 436 Million | 1.52 Billion | 311 Million |
| Earnings before Tax | 2.85 Billion | 4.51 Billion | 1.41 Billion | 2.09 Billion | 7.6 Billion | 1.66 Billion |
| Net Income | 2.28 Billion | 3.6 Billion | 1.13 Billion | 1.65 Billion | 6.07 Billion | 1.35 Billion |
| Earnings Per Share Basic | 8.34 | 13.20 | 4.17 | 6.06 | - | 4.96 |
| Earnings Per Share Diluted | 8.34 | 13.20 | 4.17 | 6.06 | - | 4.96 |
| Weighted Average Shares Outstanding | 273.47 Million | 273.47 Million | 273.47 Million | 273.47 Million | 273.5 Million | 273.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.47 Million | 273.47 Million | 273.47 Million | 273.47 Million | 273.5 Million | 273.51 Million |
| Gross Margin | 0.17 | 0.14 | 0.12 | 0.12 | 0.13 | 0.13 |
| EBIT Margin | 0.22 | 0.17 | 0.16 | 0.16 | - | 0.18 |
| Profit Margin | 0.10 | 0.16 | 0.06 | 0.08 | 0.08 | 0.07 |
| EBITDA | 4.87 Billion | 3.98 Billion | 3.04 Billion | 3.39 Billion | - | 3.4 Billion |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.08 | 0.09 | 0.10 | 0.10 |
5138
CAFO
PTAIF
NMYSF
NMXS
1270