USD 0.87
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.09 Million | 3.95 Million | 4.01 Million | 3.55 Million | 3.13 Million | 3.24 Million |
Cost of Revenue | 2.44 Million | 1.66 Million | 1.65 Million | 1.53 Million | 1.04 Million | 1 Million |
Gross Profit | 3.64 Million | 2.29 Million | 2.35 Million | 2.02 Million | 2.08 Million | 2.23 Million |
Operating Expenses | 1.54 Million | 1 Million | 878.48 Thousand | 966.95 Thousand | 774.45 Thousand | 771.88 Thousand |
Selling, General and Administrative Expenses | 1.53 Million | 1 Million | 878.48 Thousand | 966.95 Thousand | 774.45 Thousand | 771.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.98 Million | 2.67 Million | 2.53 Million | 2.5 Million | 1.81 Million | 1.77 Million |
Operating Income | 2.1 Million | 1.28 Million | 1.47 Million | 1.05 Million | 1.31 Million | 1.46 Million |
Interest Expense | - | 40.36 | 1489.91 | 3277.46 | - | - |
Income Tax Expense | 681.89 Thousand | 370.01 Thousand | 370.21 Thousand | -294.29 Thousand | 356.09 Thousand | 338.35 Thousand |
Earnings before Tax | 2.29 Million | 1.39 Million | 1.39 Million | -1.11 Million | 1.34 Million | 1.48 Million |
Net Income | 1.61 Million | 1.02 Million | 1.26 Million | -817.98 Thousand | 988.31 Thousand | 1.14 Million |
Earnings Per Share Basic | 0.06 | 0.04 | 0.04 | -0.03 | 0.04 | 0.04 |
Earnings Per Share Diluted | 0.06 | 0.04 | 0.04 | -0.03 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 27.28 Million | 27.28 Million | 27.28 Million | 27.28 Million | 27.28 Million | 27.28 Million |
Weighted Average Shares Outstanding (Diluted) | 27.59 Million | 27.28 Million | 27.28 Million | 27.28 Million | 27.28 Million | 27.28 Million |
Gross Margin | 0.60 | 0.58 | 0.59 | 0.57 | 0.67 | 0.69 |
EBIT Margin | 0.35 | 0.33 | 0.38 | 0.31 | 0.42 | 0.45 |
Profit Margin | 0.27 | 0.26 | 0.32 | -0.23 | 0.32 | 0.35 |
EBITDA | 2.11 Million | 1.76 Million | 1.84 Million | -1.4 Million | 1.73 Million | 1.47 Million |
Earnings Before Tax Margin | 0.35 | 0.32 | 0.37 | 0.30 | 0.42 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.74 Million | 1.66 Million | 1.58 Million | 6.09 Million | 1.12 Million | 1.15 Million |
Cost of Revenue | 632.43 Thousand | 615.37 Thousand | 628.59 Thousand | 2.44 Million | 473.36 Thousand | 463.74 Thousand |
Gross Profit | 1.1 Million | 1.04 Million | 955.67 Thousand | 3.65 Million | 647.79 Thousand | 688.13 Thousand |
Operating Expenses | 405.16 Thousand | 450.18 Thousand | 359.75 Thousand | 1.52 Million | 272.29 Thousand | 306.24 Thousand |
Selling, General and Administrative Expenses | 405.16 Thousand | 450.18 Thousand | 359.75 Thousand | - | 272.29 Thousand | 306.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.03 Million | 1.06 Million | 988.35 Thousand | 3.96 Million | 745.65 Thousand | 769.98 Thousand |
Operating Income | 703.43 Thousand | 595.07 Thousand | 595.92 Thousand | 2.1 Million | 375.49 Thousand | 381.89 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 219.36 Thousand | 196.75 Thousand | 168.25 Thousand | 681.89 Thousand | 153.06 Thousand | 114.54 Thousand |
Earnings before Tax | 800.84 Thousand | 720.67 Thousand | 593.83 Thousand | 2.29 Million | 486.69 Thousand | 388.94 Thousand |
Net Income | 581.48 Thousand | 523.92 Thousand | 425.58 Thousand | 1.61 Million | 333.63 Thousand | 274.39 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 27.07 Million | 27.07 Million | 27.18 Million | 27.28 Million | 27.23 Million | 27.28 Million |
Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 27.52 Million | 27.67 Million | 27.59 Million | 27.23 Million | 27.28 Million |
Gross Margin | 0.64 | 0.63 | 0.60 | 0.60 | 0.58 | 0.60 |
EBIT Margin | 0.40 | 0.36 | 0.42 | - | 0.34 | 0.33 |
Profit Margin | 0.33 | 0.32 | 0.27 | 0.27 | 0.30 | 0.24 |
EBITDA | 688.86 Thousand | 596.7 Thousand | 667.26 Thousand | - | 376.88 Thousand | 383.24 Thousand |
Earnings Before Tax Margin | 0.40 | 0.36 | 0.38 | 0.35 | 0.33 | 0.33 |
NMXS
1270
BOL
NU
9478
BOUYY