USD 10.4
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.7 Billion | 3.73 Billion | 1.38 Billion | 648.47 Million | 554.27 Million | 300.05 Million |
Cost of Revenue | 390.39 Million | 1.75 Billion | 501.8 Million | 248.16 Million | 194.08 Million | 89.51 Million |
Gross Profit | 3.31 Billion | 1.97 Billion | 883.44 Million | 400.3 Million | 360.19 Million | 210.53 Million |
Operating Expenses | 1.7 Billion | 2.28 Billion | 1.05 Billion | 492.33 Million | 489.49 Million | 243.94 Million |
Selling, General and Administrative Expenses | 1.7 Billion | 1.42 Billion | 659.85 Million | 366.64 Million | 288.66 Million | 114.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -150.26 Million | -4.09 Million | -9.53 Million | -19.91 Million | -7.33 Million |
Cost and Expenses | 1.7 Billion | 4.04 Billion | 1.55 Billion | 740.5 Million | 683.57 Million | 333.45 Million |
Operating Income | - | -308.9 Million | -170.16 Million | -92.02 Million | -129.29 Million | -33.4 Million |
Interest Expense | 2.03 Billion | 1.54 Billion | 367.34 Million | 215.07 Million | 109.69 Million | 45.41 Million |
Income Tax Expense | 508.54 Million | 55.73 Million | -4.83 Million | -21.68 Million | -36.76 Million | -4.82 Million |
Earnings before Tax | 1.53 Billion | -308.9 Million | -170.16 Million | -193.17 Million | -129.29 Million | -33.4 Million |
Net Income | 1.03 Billion | -364.63 Million | -165.33 Million | -171.49 Million | -92.53 Million | -28.58 Million |
Earnings Per Share Basic | 0.22 | -0.08 | -0.04 | -0.78 | -0.49 | -0.01 |
Earnings Per Share Diluted | 0.21 | -0.08 | -0.04 | -0.78 | -0.49 | -0.01 |
Weighted Average Shares Outstanding | 4.73 Billion | 4.67 Billion | 4.6 Billion | 219.26 Million | 189.65 Million | 4.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.85 Billion | 4.67 Billion | 4.6 Billion | 219.26 Million | 189.65 Million | 4.6 Billion |
Gross Margin | 0.89 | -0.05 | 0.16 | 0.31 | 0.46 | 0.57 |
EBIT Margin | 0.43 | 0.43 | -0.13 | -0.52 | -0.35 | 0.06 |
Profit Margin | 0.28 | -0.12 | -0.14 | -0.48 | -0.26 | -0.14 |
EBITDA | 1.6 Billion | -273.32 Million | -152.82 Million | -84.59 Million | -124.22 Million | -32.44 Million |
Earnings Before Tax Margin | - | 0.42 | -0.15 | -0.54 | -0.36 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.54 Billion | 2.45 Billion | 7.01 Billion | 2.18 Billion | 1.49 Billion | 1.34 Billion |
Cost of Revenue | 747.83 Million | 742.12 Million | 2.31 Billion | 685.76 Million | 613.61 Million | 510.2 Million |
Gross Profit | 1.79 Billion | 1.71 Billion | 4.69 Billion | 1.49 Billion | 879.64 Million | 833.12 Million |
Operating Expenses | 1.06 Billion | 1.13 Billion | 3.15 Billion | 937.87 Million | 214.6 Million | 222.47 Million |
Selling, General and Administrative Expenses | 367.46 Million | 362.61 Million | - | 332.83 Million | 279.85 Million | 276.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.06 Billion | -1.13 Billion | -3.15 Billion | -937.87 Million | -65.24 Million | -54.36 Million |
Cost and Expenses | 1.81 Billion | 1.88 Billion | 5.47 Billion | 1.62 Billion | 214.6 Million | 222.47 Million |
Operating Income | 725.42 Million | 578.53 Million | 1.53 Billion | 559.92 Million | 411.54 Million | 323.97 Million |
Interest Expense | 665.19 Million | 660.71 Million | 2.03 Billion | 605.63 Million | 537.64 Million | 453.42 Million |
Income Tax Expense | 238.14 Million | 199.72 Million | 508.54 Million | 199.05 Million | 108.5 Million | 99.11 Million |
Earnings before Tax | 725.42 Million | 578.53 Million | 1.53 Billion | 559.92 Million | 411.54 Million | 323.97 Million |
Net Income | 487.27 Million | 378.81 Million | 1.03 Billion | 360.87 Million | 303.03 Million | 224.86 Million |
Earnings Per Share Basic | 0.10 | 0.08 | - | 0.08 | 0.06 | 0.05 |
Earnings Per Share Diluted | 0.10 | 0.08 | - | 0.07 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 4.78 Billion | 4.77 Billion | 4.73 Billion | 4.76 Billion | 4.75 Billion | 4.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.88 Billion | 4.88 Billion | 4.85 Billion | 4.87 Billion | 4.85 Billion | 4.84 Billion |
Gross Margin | 0.71 | 0.70 | 0.67 | 0.69 | 0.59 | 0.62 |
EBIT Margin | 0.29 | 0.24 | - | 0.26 | 0.29 | 0.25 |
Profit Margin | 0.19 | 0.15 | 0.15 | 0.17 | 0.20 | 0.17 |
EBITDA | 743.75 Million | 597 Million | - | 576.47 Million | 430.73 Million | 337.95 Million |
Earnings Before Tax Margin | 0.29 | 0.24 | 0.22 | 0.26 | 0.28 | 0.24 |
9478
BOUYY
NMYSF
CJRCF
CTM
SUN