USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 597 Thousand | 5.21 Million | 1.76 Million | 1.11 Million | 1.64 Million | 2.1 Million |
Cost of Revenue | 657 Thousand | 2.03 Million | 1.08 Million | 914 Thousand | 1.3 Million | 1.54 Million |
Gross Profit | -60 Thousand | 3.18 Million | 679 Thousand | 204 Thousand | 344 Thousand | 560 Thousand |
Operating Expenses | 1.76 Million | 2.09 Million | 761 Thousand | 807 Thousand | 603 Thousand | 562 Thousand |
Selling, General and Administrative Expenses | 1.74 Million | 2.08 Million | 743 Thousand | 788 Thousand | 588 Thousand | 553 Thousand |
Research and Development Expenses | 18 Thousand | 17 Thousand | 18 Thousand | 19 Thousand | 15 Thousand | 9000.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.41 Million | 4.13 Million | 1.85 Million | 1.72 Million | 1.9 Million | 2.1 Million |
Operating Income | -1.82 Million | 1.08 Million | -82 Thousand | -603 Thousand | -259 Thousand | -2000.00 |
Interest Expense | 43 Thousand | 41 Thousand | 3000.00 | 4000.00 | 6000.00 | 9000.00 |
Income Tax Expense | -1.85 Million | - | - | - | - | - |
Earnings before Tax | -1.85 Million | 885 Thousand | 10 Thousand | -499 Thousand | -265 Thousand | -11 Thousand |
Net Income | -1.85 Million | 885 Thousand | 10 Thousand | -499 Thousand | -265 Thousand | -11 Thousand |
Earnings Per Share Basic | -0.05 | 0.02 | 0.00 | -0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.05 | 0.02 | 0.00 | -0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 37.66 Million | 37.66 Million | 33.81 Million | 29.46 Million | 23.78 Million | 19.43 Million |
Weighted Average Shares Outstanding (Diluted) | 37.66 Million | 37.66 Million | 33.81 Million | 29.46 Million | 23.78 Million | 19.43 Million |
Gross Margin | -0.10 | 0.61 | 0.38 | 0.18 | 0.21 | 0.27 |
EBIT Margin | -2.84 | 0.22 | -0.04 | -0.54 | -0.15 | 0.00 |
Profit Margin | -3.11 | 0.17 | 0.01 | -0.45 | -0.16 | -0.01 |
EBITDA | -1.69 Million | 998 Thousand | 23 Thousand | -491 Thousand | -255 Thousand | 3000.00 |
Earnings Before Tax Margin | -3.05 | 0.21 | -0.05 | -0.54 | -0.16 | -0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 64 Thousand | 597 Thousand | 147 Thousand | 160 Thousand | 226 Thousand |
Cost of Revenue | 55 Thousand | 97 Thousand | 657 Thousand | 148 Thousand | 178 Thousand | 235 Thousand |
Gross Profit | -52 Thousand | -33 Thousand | -60 Thousand | -1000.00 | -18 Thousand | -9000.00 |
Operating Expenses | 141 Thousand | 212 Thousand | 1.76 Million | 490 Thousand | 748 Thousand | 310 Thousand |
Selling, General and Administrative Expenses | 138 Thousand | 209 Thousand | - | 485 Thousand | 742 Thousand | 306 Thousand |
Research and Development Expenses | 3000.00 | 3000.00 | - | 5000.00 | 6000.00 | 4000.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 196 Thousand | 309 Thousand | 2.41 Million | 638 Thousand | 926 Thousand | 545 Thousand |
Operating Income | -193 Thousand | -245 Thousand | -1.82 Million | -491 Thousand | -766 Thousand | -319 Thousand |
Interest Expense | 9000.00 | 9000.00 | 43 Thousand | 9000.00 | 10 Thousand | 15 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -202 Thousand | -254 Thousand | -1.85 Million | -493 Thousand | -776 Thousand | -334 Thousand |
Net Income | -202 Thousand | -254 Thousand | -1.85 Million | -493 Thousand | -776 Thousand | -334 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
Weighted Average Shares Outstanding (Diluted) | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million | 37.66 Million |
Gross Margin | -17.33 | -0.52 | -0.10 | -0.01 | -0.11 | -0.04 |
EBIT Margin | -54.33 | -3.38 | - | -3.14 | -4.61 | -1.28 |
Profit Margin | -67.33 | -3.97 | -3.11 | -3.35 | -4.85 | -1.48 |
EBITDA | -163 Thousand | -216 Thousand | - | -462 Thousand | -737 Thousand | -290 Thousand |
Earnings Before Tax Margin | -64.33 | -3.83 | -3.05 | -3.34 | -4.79 | -1.41 |
1270
BOL
5138
9478
BOUYY
NMYSF