USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 893 Thousand | 2.98 Million | 1.45 Million | 671 Thousand | 835 Thousand | 792 Thousand |
Total Current Assets | 533 Thousand | 2.53 Million | 1.11 Million | 507 Thousand | 663 Thousand | 621 Thousand |
Cash And Short Term Investments | 288 Thousand | 1.08 Million | 411 Thousand | 335 Thousand | 282 Thousand | 333 Thousand |
Cash and Cash Equivalents | 288 Thousand | 1.08 Million | 411 Thousand | 335 Thousand | 282 Thousand | 333 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70 Thousand | 1.31 Million | 606 Thousand | 134 Thousand | 314 Thousand | 239 Thousand |
Inventory | 157 Thousand | 85 Thousand | 5000.00 | 3000.00 | 31 Thousand | 11 Thousand |
Other Current Assets | 18 Thousand | 42 Thousand | 92 Thousand | 35 Thousand | 36 Thousand | 38 Thousand |
Total Non-Current Assets | 360 Thousand | 459 Thousand | 339.99 Thousand | 164 Thousand | 171.99 Thousand | 171 Thousand |
Net PPE | 360 Thousand | 459 Thousand | 181 Thousand | 5000.00 | 13 Thousand | 8000.00 |
Good Will And Intangible Assets | - | - | 159 Thousand | 159 Thousand | 159 Thousand | 159 Thousand |
Good Will | - | - | 159 Thousand | 159 Thousand | 159 Thousand | 159 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | -1.00 | 4000.00 |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 1.07 Million | 1.31 Million | 938 Thousand | 383 Thousand | 461 Thousand | 333 Thousand |
Total Current Liabilities | 409 Thousand | 464 Thousand | 190 Thousand | 237 Thousand | 461 Thousand | 333 Thousand |
Account Payables | 109 Thousand | 207 Thousand | 43 Thousand | 57 Thousand | 245 Thousand | 218 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 280 Thousand | 185 Thousand | 102 Thousand | 115 Thousand | 94 Thousand | 51 Thousand |
Deferred Revenue | - | - | - | - | 8000.00 | - |
Other Current Liabilities | 20 Thousand | 72 Thousand | 45 Thousand | 65 Thousand | 114 Thousand | 64 Thousand |
Total Non Current Liabilities | 669 Thousand | 853 Thousand | 748 Thousand | 146 Thousand | - | - |
Long-Term Debt | 650 Thousand | 817 Thousand | 748 Thousand | 146 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19 Thousand | 36 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -185 Thousand | 1.67 Million | 516 Thousand | 288 Thousand | 403 Thousand | 459 Thousand |
Stock Holders Equity | -185 Thousand | 1.67 Million | 516 Thousand | 288 Thousand | 403 Thousand | 459 Thousand |
Common Stock | 38 Thousand | 38 Thousand | 34 Thousand | 29 Thousand | 24 Thousand | 20 Thousand |
Retained Earnings | -17.61 Million | -15.75 Million | -16.63 Million | -16.64 Million | -16.14 Million | -15.88 Million |
Accumulated other comprehensive income | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand |
Common Stock Equity | -185 Thousand | 1.67 Million | 516 Thousand | 288 Thousand | 403 Thousand | 459 Thousand |
Capital Lease Obligation | 19 Thousand | 36 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 949 Thousand | 1.03 Million | 850 Thousand | 261 Thousand | 94 Thousand | 51 Thousand |
Net Debt | 661 Thousand | -50 Thousand | 439 Thousand | -74 Thousand | -188 Thousand | -282 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 666 Thousand | 893 Thousand | 893 Thousand | 1.13 Million | 1.7 Million | 2.56 Million |
Total Current Assets | 335 Thousand | 533 Thousand | 533 Thousand | 742 Thousand | 1.29 Million | 2.12 Million |
Cash And Short Term Investments | 159 Thousand | 288 Thousand | 288 Thousand | 489 Thousand | 629 Thousand | 835 Thousand |
Cash and Cash Equivalents | 159 Thousand | 288 Thousand | 288 Thousand | 489 Thousand | 629 Thousand | 835 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11 Thousand | 70 Thousand | 70 Thousand | 68 Thousand | 458 Thousand | 1.13 Million |
Inventory | 150 Thousand | 157 Thousand | 157 Thousand | 168 Thousand | 172 Thousand | 105 Thousand |
Other Current Assets | 15 Thousand | 18 Thousand | 18 Thousand | 17 Thousand | 31 Thousand | 48 Thousand |
Total Non-Current Assets | 331 Thousand | 360 Thousand | 360 Thousand | 389 Thousand | 413.99 Thousand | 443 Thousand |
Net PPE | 331 Thousand | 360 Thousand | 360 Thousand | 389 Thousand | 414 Thousand | 443 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.05 Million | 1.07 Million | 1.07 Million | 1.06 Million | 1.14 Million | 1.22 Million |
Total Current Liabilities | 423 Thousand | 409 Thousand | 409 Thousand | 354 Thousand | 388 Thousand | 426 Thousand |
Account Payables | 111 Thousand | 109 Thousand | 109 Thousand | 114 Thousand | 156 Thousand | 166 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 296 Thousand | 280 Thousand | 280 Thousand | 219 Thousand | 210 Thousand | 199 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 16 Thousand | 20 Thousand | 20 Thousand | 21 Thousand | 22 Thousand | 61 Thousand |
Total Non Current Liabilities | 629.99 Thousand | 669 Thousand | 669 Thousand | 708 Thousand | 753.99 Thousand | 799 Thousand |
Long-Term Debt | 620 Thousand | 650 Thousand | 650 Thousand | 688 Thousand | 729 Thousand | 769 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9999.00 | 19 Thousand | 19 Thousand | 20 Thousand | 24.99 Thousand | 30 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | -387 Thousand | -185 Thousand | -185 Thousand | 69 Thousand | 562 Thousand | 1.33 Million |
Stock Holders Equity | -387 Thousand | -185 Thousand | -185 Thousand | 69 Thousand | 562 Thousand | 1.33 Million |
Common Stock | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand |
Retained Earnings | -17.81 Million | -17.61 Million | -17.61 Million | -17.35 Million | -16.86 Million | -16.08 Million |
Accumulated other comprehensive income | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand |
Common Stock Equity | -387 Thousand | -185 Thousand | -185 Thousand | 69 Thousand | 562 Thousand | 1.33 Million |
Capital Lease Obligation | 10 Thousand | 19 Thousand | 19 Thousand | 20 Thousand | 25 Thousand | 30 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 926 Thousand | 949 Thousand | 949 Thousand | 927 Thousand | 964 Thousand | 998 Thousand |
Net Debt | 767 Thousand | 661 Thousand | 661 Thousand | 438 Thousand | 335 Thousand | 163 Thousand |
1270
BOL
5138
9478
BOUYY
NMYSF