HKD 0.48
(-1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 513.96 Million | 335.68 Million | 226.21 Million | 210.24 Million | 484.94 Million | 615.5 Million |
Cost of Revenue | 19.29 Million | 23.09 Million | 79.01 Million | 90.79 Million | 48.99 Million | 40.51 Million |
Gross Profit | 494.66 Million | 312.59 Million | 147.19 Million | 119.45 Million | 435.94 Million | 574.98 Million |
Operating Expenses | 13.92 Million | -70.49 Million | -61.97 Million | 90.36 Million | 14.89 Million | 552.88 Million |
Selling, General and Administrative Expenses | 13.92 Million | 12.59 Million | 13.76 Million | 21.25 Million | 13.41 Million | 12.01 Million |
Research and Development Expenses | - | 1.37 | -1.49 | -13.44 | -5.33 | - |
Other Expenses | - | 70.49 Million | 61.97 Million | -90.36 Million | -14.89 Million | -10.19 Million |
Cost and Expenses | 13.92 Million | -47.4 Million | 17.04 Million | 181.15 Million | 63.88 Million | 552.88 Million |
Operating Income | 500.03 Million | 383.08 Million | 209.16 Million | 29.09 Million | 421.05 Million | 574.98 Million |
Interest Expense | 312.56 Million | 140.37 Million | 71 Million | 133.44 Million | 220.23 Million | 188.82 Million |
Income Tax Expense | 19.52 Million | 41.57 Million | 9.34 Million | 6.12 Million | 48.47 Million | 74.76 Million |
Earnings before Tax | 1.09 Billion | 461.13 Million | -337.21 Million | -2.82 Billion | -2.58 Billion | 970.4 Million |
Net Income | 1.08 Billion | 419.56 Million | -346.56 Million | -2.83 Billion | -2.63 Billion | 895.64 Million |
Earnings Per Share Basic | 0.33 | 0.13 | -0.11 | -1.12 | -1.23 | 0.43 |
Earnings Per Share Diluted | 0.33 | 0.13 | -0.11 | -1.12 | -1.23 | 0.43 |
Weighted Average Shares Outstanding | 3.31 Billion | 3.26 Billion | 3.23 Billion | 2.52 Billion | 2.13 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.31 Billion | 3.26 Billion | 3.23 Billion | 2.52 Billion | 2.13 Billion | 2.1 Billion |
Gross Margin | 0.96 | 0.93 | 0.65 | 0.57 | 0.90 | 0.93 |
EBIT Margin | 0.97 | 1.14 | 0.93 | 0.15 | 0.87 | 0.64 |
Profit Margin | 2.10 | 1.25 | -1.53 | -13.47 | -5.43 | 1.46 |
EBITDA | 498.29 Million | 384.29 Million | -231.89 Million | -2.66 Billion | -2.39 Billion | 376.19 Million |
Earnings Before Tax Margin | 0.97 | 1.14 | 0.92 | 0.14 | 0.87 | 0.93 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 191.16 Million | 523.95 Million | 283.76 Million | 240.19 Million | 335.68 Million | 154.01 Million |
Cost of Revenue | 6.85 Million | -57.17 Million | -37.15 Million | -20.1 Million | 23.09 Million | -4.05 Million |
Gross Profit | 184.31 Million | 581.13 Million | 320.92 Million | 260.29 Million | 312.59 Million | 158.06 Million |
Operating Expenses | 8.03 Million | 82.92 Million | 353.26 Million | 539.7 Million | -70.49 Million | 241.29 Million |
Selling, General and Administrative Expenses | 8.03 Million | - | 7.23 Million | 6.69 Million | - | 5.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.2 Million | -82.92 Million | 1.58 | 2.71 | 70.49 Million | -1.10 |
Cost and Expenses | 8.03 Million | 25.74 Million | 24.62 Million | 2.15 Million | -47.4 Million | -2.55 Million |
Operating Income | 183.12 Million | 498.21 Million | 259.14 Million | 238.03 Million | 383.08 Million | 156.56 Million |
Interest Expense | - | 324.71 Million | 184.28 Million | 139.39 Million | 140.37 Million | 100.95 Million |
Income Tax Expense | 7.68 Million | 19.52 Million | -368 Thousand | 19.89 Million | 41.57 Million | 20.81 Million |
Earnings before Tax | 50.7 Million | 1.09 Billion | 448.98 Million | 650.85 Million | 461.13 Million | -170.01 Million |
Net Income | 43.02 Million | 1.08 Billion | 449.35 Million | 630.96 Million | 419.56 Million | -190.83 Million |
Earnings Per Share Basic | 0.01 | - | 0.14 | 0.19 | - | -0.06 |
Earnings Per Share Diluted | 0.01 | - | 0.14 | 0.19 | - | -0.06 |
Weighted Average Shares Outstanding | 3.36 Billion | 3.31 Billion | 3.31 Billion | 3.29 Billion | 3.26 Billion | 3.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.31 Billion | 3.31 Billion | 3.29 Billion | 3.26 Billion | 3.27 Billion |
Gross Margin | 0.96 | 1.11 | 1.13 | 1.08 | 0.93 | 1.03 |
EBIT Margin | 0.94 | - | 0.92 | 0.99 | - | 1.02 |
Profit Margin | 0.23 | 2.06 | 1.58 | 2.63 | 1.25 | -1.24 |
EBITDA | 180.65 Million | - | 259.69 Million | 238.59 Million | - | 157.14 Million |
Earnings Before Tax Margin | 0.96 | 0.95 | 0.91 | 0.99 | 1.14 | 1.02 |
BOL
5138
CAFO
BOUYY
NMYSF
NMXS