ALM Equity AB (publ) (ALM-PREF.ST)
SEK 80.2
(0.5%)
SEK 80.2
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 6.9 Billion | 5.25 Billion | 1.75 Billion | 1.68 Billion | 2.59 Billion |
| Cost of Revenue | 2.14 Billion | 5.17 Billion | 1.93 Billion | 1.43 Billion | 1.39 Billion | 2.28 Billion |
| Gross Profit | 242 Million | 1.72 Billion | 3.32 Billion | 321 Million | 287 Million | 315.33 Million |
| Operating Expenses | 1.89 Billion | 121 Million | 168 Million | 118 Million | 143 Million | 125.47 Million |
| Selling, General and Administrative Expenses | 21 Million | 39 Million | 32 Million | 28 Million | 143 Million | 36.7 Million |
| Research and Development Expenses | - | 0.24 | 1.57 | 0.12 | 0.26 | 0.01 |
| Other Expenses | 1.87 Billion | 82 Million | 136 Million | 90 Million | 293 Million | 88.77 Million |
| Cost and Expenses | 4.04 Billion | 5.29 Billion | 2.1 Billion | 1.55 Billion | 1.53 Billion | 2.4 Billion |
| Operating Income | -1.65 Billion | 1.6 Billion | 3.31 Billion | 365 Million | 535 Million | 188.81 Million |
| Interest Expense | 271 Million | 212 Million | 226 Million | 138 Million | 130 Million | 82.52 Million |
| Income Tax Expense | -28 Million | -83 Million | 34 Million | 4 Million | -2 Million | 2.51 Million |
| Earnings before Tax | -2.73 Billion | -659 Million | 3.45 Billion | 233 Million | 432 Million | 118.99 Million |
| Net Income | -1.98 Billion | -576 Million | 3.38 Billion | 194 Million | 434 Million | 86.4 Million |
| Earnings Per Share Basic | -193.70 | -54.11 | 314.42 | 10.53 | 43.40 | 8.64 |
| Earnings Per Share Diluted | -193.70 | -54.11 | 312.40 | 10.52 | 43.40 | 8.64 |
| Weighted Average Shares Outstanding | 10.85 Million | 10.64 Million | 10.41 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.85 Million | 10.64 Million | 10.41 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | 0.10 | 0.25 | 0.63 | 0.18 | 0.17 | 0.12 |
| EBIT Margin | 0.07 | -0.06 | 0.71 | 0.23 | 0.34 | 0.08 |
| Profit Margin | -0.83 | -0.08 | 0.64 | 0.11 | 0.26 | 0.03 |
| EBITDA | 176 Million | 1.62 Billion | 32 Million | 399 Million | 571 Million | 124 Million |
| Earnings Before Tax Margin | -0.69 | 0.23 | 0.63 | 0.21 | 0.32 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 894 Million | 241 Million | 2.38 Billion | 639 Million | 134 Million | 1.34 Billion |
| Cost of Revenue | 730 Million | 206 Million | 2.14 Billion | 779 Million | 163 Million | 949 Million |
| Gross Profit | 164 Million | 35 Million | 242 Million | -140 Million | -29 Million | 398 Million |
| Operating Expenses | -32 Million | 22 Million | 80 Million | 9 Million | 22 Million | 25 Million |
| Selling, General and Administrative Expenses | 32 Million | 22 Million | - | -50 Million | 22 Million | 25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -32 Million | -22 Million | -80 Million | -9 Million | -18 Million | -25 Million |
| Cost and Expenses | 762 Million | 228 Million | 2.22 Billion | 788 Million | 185 Million | 974 Million |
| Operating Income | 132 Million | -9 Million | 162 Million | -149 Million | -75 Million | 373 Million |
| Interest Expense | 51 Million | 52 Million | 271 Million | 71 Million | 70 Million | 66 Million |
| Income Tax Expense | -7 Million | 3 Million | -28 Million | -26 Million | 6 Million | -11 Million |
| Earnings before Tax | 102 Million | -273 Million | -918 Million | -221 Million | -129 Million | -2.04 Billion |
| Net Income | 85 Million | -287 Million | -1.98 Billion | -438 Million | -155 Million | -2.03 Billion |
| Earnings Per Share Basic | 7.73 | -26.08 | - | -39.83 | -14.12 | -190.01 |
| Earnings Per Share Diluted | 7.73 | -26.08 | - | -39.81 | -14.12 | -190.01 |
| Weighted Average Shares Outstanding | 11 Million | 11 Million | 10.85 Million | 10.99 Million | 10.97 Million | 10.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 11 Million | 11 Million | 10.85 Million | 11 Million | 10.97 Million | 10.71 Million |
| Gross Margin | 0.18 | 0.15 | 0.10 | -0.22 | -0.22 | 0.30 |
| EBIT Margin | 0.15 | -0.01 | - | -0.23 | -0.49 | -0.89 |
| Profit Margin | 0.10 | -1.19 | -0.83 | -0.69 | -1.16 | -1.51 |
| EBITDA | 136 Million | -2 Million | - | -145 Million | -65 Million | -1.2 Billion |
| Earnings Before Tax Margin | 0.15 | -0.04 | 0.07 | -0.23 | -0.56 | 0.28 |
CNBP
LITB
FAIRCHEMOR
ZDC
BFRGW
VIOT