SEK 85.1
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.66 Billion | 11.51 Billion | 13.13 Billion | 9.46 Billion | 8.5 Billion | 5.33 Billion |
Total Current Assets | 3.53 Billion | 5.03 Billion | 8.81 Billion | 3.95 Billion | 5.14 Billion | 5.3 Billion |
Cash And Short Term Investments | 444 Million | 1.18 Billion | 2.14 Billion | 1.09 Billion | 1.03 Billion | 702.72 Million |
Cash and Cash Equivalents | 444 Million | 1.07 Billion | 1.95 Billion | 722 Million | 699 Million | 335.83 Million |
Short Term Investments | 576 Million | 108 Million | 192 Million | 368 Million | 337 Million | 366.88 Million |
Net Receivables | 394 Million | 474 Million | 566 Million | 682 Million | 500 Million | 331 Million |
Inventory | 2.19 Billion | 3.31 Billion | 6.02 Billion | 2.05 Billion | 3.53 Billion | 4.25 Billion |
Other Current Assets | -3.02 Billion | -4.97 Billion | -8.74 Billion | -3.85 Billion | 74 Million | 348.22 Million |
Total Non-Current Assets | 4.12 Billion | 6.48 Billion | 4.32 Billion | 5.5 Billion | 3.35 Billion | 29.05 Million |
Net PPE | 27 Million | 34 Million | 68 Million | 184 Million | 193 Million | 6.05 Million |
Good Will And Intangible Assets | 17 Million | 19 Million | 18 Million | 15 Million | 166 Million | 4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Million | 19 Million | 18 Million | 15 Million | 166 Million | - |
Long-Term Investments | 3.99 Billion | 6.18 Billion | 3.13 Billion | -367 Million | -327 Million | -347.41 Million |
Tax Assets | 8 Million | 1 Million | 6 Million | 7 Million | 4 Million | 3.51 Million |
Other Non Current Assets | 79 Million | 245 Million | 1.09 Billion | 5.67 Billion | 3.32 Billion | 362.88 Million |
Other Assets | 5 Million | - | - | - | - | - |
Total Liabilities | 4.69 Billion | 5.76 Billion | 5.97 Billion | 5.67 Billion | 5.19 Billion | 2.62 Billion |
Total Current Liabilities | 2.72 Billion | 3.03 Billion | 2.96 Billion | 2.39 Billion | 2.93 Billion | 1.37 Billion |
Account Payables | 35 Million | 84 Million | 94 Million | 56 Million | 72 Million | 13.15 Million |
Tax Payables | 25 Million | 20 Million | 15 Million | 18 Million | 16 Million | 72.82 Million |
Short Term Debt | 1.48 Billion | 2.25 Billion | 2.35 Billion | 1.87 Billion | 2.36 Billion | 1 Billion |
Deferred Revenue | 1.02 Billion | 1 Million | 295 Million | 233 Million | 260 Million | 72.82 Million |
Other Current Liabilities | 189 Million | 698 Million | 224 Million | 226 Million | 245 Million | 283.07 Million |
Total Non Current Liabilities | 1.95 Billion | 2.72 Billion | 3.01 Billion | 3.28 Billion | 2.25 Billion | 1.25 Billion |
Long-Term Debt | 1.89 Billion | 2.05 Billion | 2.7 Billion | 3.09 Billion | 2.04 Billion | 1.07 Billion |
Deferred Revenue Non Current | -1.23 Billion | 1 Million | 30 Million | 36 Million | 5.19 Billion | 4.83 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Billion | 596 Million | 14 Million | -21 Million | -5.15 Billion | -4.81 Billion |
Other Liabilities | 5 Million | - | - | - | - | - |
Total Equity | 2.97 Billion | 5.75 Billion | 7.15 Billion | 3.79 Billion | 3.31 Billion | 2.7 Billion |
Stock Holders Equity | 2.47 Billion | 4.97 Billion | 5.93 Billion | 2.32 Billion | 2.19 Billion | 1.79 Billion |
Common Stock | 253 Million | 251 Million | 249 Million | 208 Million | 200 Million | 183.78 Million |
Retained Earnings | 762 Million | 2.86 Billion | 3.95 Billion | 711 Million | 385 Million | 626.68 Million |
Accumulated other comprehensive income | -235 Million | -235 Million | -234 Million | -197 Million | -190 Million | 2.13 Billion |
Common Stock Equity | 2.47 Billion | 4.97 Billion | 5.93 Billion | 2.32 Billion | 2.19 Billion | 1.79 Billion |
Capital Lease Obligation | 12 Million | 28 Million | 65 Million | 175 Million | 176 Million | 174 Million |
Total Investments | 3.99 Billion | 6.29 Billion | 3.32 Billion | 1 Million | 10 Million | 19.47 Million |
Total Debt | 3.39 Billion | 4.3 Billion | 5.05 Billion | 4.97 Billion | 4.4 Billion | 2.07 Billion |
Net Debt | 2.94 Billion | 3.23 Billion | 3.1 Billion | 4.25 Billion | 3.7 Billion | 1.74 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 7.39 Billion | 7.66 Billion | 7.66 Billion | 9.21 Billion | 10.02 Billion |
Total Current Assets | 2.99 Billion | 3.51 Billion | 3.53 Billion | 3.53 Billion | 4.89 Billion | 4.56 Billion |
Cash And Short Term Investments | 770 Million | 444 Million | 444 Million | 444 Million | 1.79 Billion | 1.55 Billion |
Cash and Cash Equivalents | 267 Million | 316 Million | 444 Million | 444 Million | 1.13 Billion | 671 Million |
Short Term Investments | 503 Million | 128 Million | 576 Million | 576 Million | 656 Million | 885 Million |
Net Receivables | 543 Million | 474 Million | 394 Million | 394 Million | 449 Million | 459 Million |
Inventory | 1.56 Billion | 2.09 Billion | 2.19 Billion | 2.19 Billion | 2.65 Billion | 2.54 Billion |
Other Current Assets | -1.31 Billion | 503 Million | -3.02 Billion | -3.02 Billion | -4.89 Billion | -4.56 Billion |
Total Non-Current Assets | 3.9 Billion | 3.88 Billion | 4.12 Billion | 4.12 Billion | 4.31 Billion | 5.46 Billion |
Net PPE | 21 Million | 25 Million | 27 Million | 27 Million | 26 Million | 30 Million |
Good Will And Intangible Assets | 17 Million | 17 Million | 17 Million | 17 Million | 21 Million | 21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Million | 17 Million | 17 Million | 17 Million | 21 Million | 21 Million |
Long-Term Investments | 3.73 Billion | 3.58 Billion | 3.99 Billion | 3.99 Billion | 3.52 Billion | 4.38 Billion |
Tax Assets | 3 Million | 3 Million | 8 Million | 8 Million | 1 Million | 1 Million |
Other Non Current Assets | 128 Million | 256 Million | 79 Million | 79 Million | 748 Million | 1.02 Billion |
Other Assets | - | - | 5 Million | 5 Million | - | - |
Total Liabilities | 4.08 Billion | 4.8 Billion | 4.69 Billion | 4.69 Billion | 5.86 Billion | 6.44 Billion |
Total Current Liabilities | 2.74 Billion | 2.84 Billion | 2.72 Billion | 2.72 Billion | 3.84 Billion | 4.43 Billion |
Account Payables | - | - | 35 Million | 35 Million | - | - |
Tax Payables | - | - | 25 Million | 25 Million | - | - |
Short Term Debt | 1.61 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 2.44 Billion | 2.36 Billion |
Deferred Revenue | - | - | 1.02 Billion | 1.02 Billion | - | - |
Other Current Liabilities | 1.12 Billion | 1.33 Billion | 189 Million | 189 Million | 1.39 Billion | 2.07 Billion |
Total Non Current Liabilities | 1.34 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 2.01 Billion | 2 Billion |
Long-Term Debt | 1.29 Billion | 1.9 Billion | 1.89 Billion | 1.89 Billion | 1.91 Billion | 1.92 Billion |
Deferred Revenue Non Current | -1.11 Billion | - | -1.23 Billion | -1.23 Billion | 18 Million | 15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Billion | 19 Million | 1.26 Billion | 1.26 Billion | 10 Million | 10 Million |
Other Liabilities | - | - | 5 Million | 5 Million | - | - |
Total Equity | 2.81 Billion | 2.59 Billion | 2.97 Billion | 2.97 Billion | 3.35 Billion | 3.58 Billion |
Stock Holders Equity | 2.3 Billion | 2.11 Billion | 2.47 Billion | 2.47 Billion | 2.92 Billion | 2.99 Billion |
Common Stock | 2.3 Billion | 2.11 Billion | 253 Million | 253 Million | 2.92 Billion | 2.99 Billion |
Retained Earnings | - | - | 762 Million | 762 Million | - | - |
Accumulated other comprehensive income | - | - | -235 Million | -235 Million | - | - |
Common Stock Equity | 2.3 Billion | 2.11 Billion | 2.47 Billion | 2.47 Billion | 2.92 Billion | 2.99 Billion |
Capital Lease Obligation | 7 Million | 10 Million | 12 Million | 12 Million | 21 Million | 21 Million |
Total Investments | 503 Million | 3.7 Billion | 3.99 Billion | 3.99 Billion | 4.17 Billion | 5.27 Billion |
Total Debt | 2.92 Billion | 3.42 Billion | 3.39 Billion | 3.39 Billion | 4.36 Billion | 4.28 Billion |
Net Debt | 2.65 Billion | 3.1 Billion | 2.94 Billion | 2.94 Billion | 3.23 Billion | 3.61 Billion |
CNBP
LITB
FAIRCHEMOR
ZDC
BFRGW
VIOT