USD 0.54
(7.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 65 Thousand | 10 Thousand | - | - |
Cost of Revenue | 5200.00 | 800.00 | - | - |
Gross Profit | 59.8 Thousand | 9200.00 | - | - |
Operating Expenses | 5.42 Million | 2.46 Million | 555.36 Thousand | 347.19 Thousand |
Selling, General and Administrative Expenses | 3.99 Million | 1.85 Million | 555.36 Thousand | 347.19 Thousand |
Research and Development Expenses | 1.43 Million | 609.27 Thousand | - | - |
Other Expenses | - | 459.00 | - | - |
Cost and Expenses | 5.43 Million | 2.46 Million | 555.36 Thousand | 347.19 Thousand |
Operating Income | -5.36 Million | -2.45 Million | -555.36 Thousand | -347.19 Thousand |
Interest Expense | 79.08 Thousand | 347.14 Thousand | 40.39 Thousand | 11.76 Thousand |
Income Tax Expense | - | 347.6 Thousand | -196.16 Thousand | -194.53 Thousand |
Earnings before Tax | -5.35 Million | -2.8 Million | -585.84 Thousand | -341.69 Thousand |
Net Income | -5.35 Million | -2.8 Million | -585.84 Thousand | -341.69 Thousand |
Earnings Per Share Basic | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - |
Weighted Average Shares Outstanding | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - |
Gross Margin | 0.92 | 0.92 | - | - |
EBIT Margin | -81.15 | -245.43 | - | - |
Profit Margin | -82.40 | -280.25 | - | - |
EBITDA | -5.27 Million | -2.45 Million | -555.36 Thousand | -347.19 Thousand |
Earnings Before Tax Margin | -82.58 | -245.58 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 65 Thousand | 65 Thousand | - |
Cost of Revenue | - | - | - | 5200.00 | 5200.00 | - |
Gross Profit | - | - | - | 59.8 Thousand | 59.8 Thousand | - |
Operating Expenses | 1.68 Million | 1.96 Million | 1.33 Million | 5.42 Million | 1.36 Million | 1.53 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.41 Million | 926.77 Thousand | - | 983.92 Thousand | 1.26 Million |
Research and Development Expenses | 513.69 Thousand | 552.12 Thousand | 408.99 Thousand | - | 380.01 Thousand | 273.67 Thousand |
Other Expenses | 78.21 Thousand | - | -142.67 Thousand | -92.95 Thousand | 56.92 Thousand | 67.41 Thousand |
Cost and Expenses | 1.68 Million | 1.96 Million | 1.33 Million | 5.43 Million | 1.36 Million | 1.53 Million |
Operating Income | -1.68 Million | -1.96 Million | -1.33 Million | -5.36 Million | -1.3 Million | -1.53 Million |
Interest Expense | 7899.00 | 3273.00 | 2209.00 | 79.08 Thousand | 5758.00 | 10.84 Thousand |
Income Tax Expense | 86.11 Thousand | 65.19 Thousand | -140.46 Thousand | 79.08 Thousand | 62.68 Thousand | 78.25 Thousand |
Earnings before Tax | -1.61 Million | -1.9 Million | -1.29 Million | -5.35 Million | -1.25 Million | -1.48 Million |
Net Income | -1.61 Million | -1.9 Million | -1.29 Million | -5.35 Million | -1.25 Million | -1.48 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | - | - | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
Gross Margin | - | - | - | 0.92 | 0.92 | - |
EBIT Margin | - | - | - | - | -19.18 | - |
Profit Margin | - | - | - | -82.40 | -19.28 | - |
EBITDA | -1.6 Million | -1.9 Million | -1.29 Million | - | -1.24 Million | -1.46 Million |
Earnings Before Tax Margin | - | - | - | -82.58 | -20.06 | - |
VIOT
ALM-PREF
CNBP
IRPSY
AVAL
ZDC