USD 82.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.23 Million | 37.57 Million | 35.22 Million | 33.64 Million | 25.22 Million | 24.63 Thousand |
Cost of Revenue | 39.19 Million | 37.54 Million | 35.18 Million | 33.6 Million | 25.19 Million | - |
Gross Profit | 39.32 Thousand | 37.98 Thousand | 37.08 Thousand | 35.98 Thousand | 25.94 Thousand | 24.63 Thousand |
Operating Expenses | 24 Million | 22.9 Million | 21.4 Million | 21.07 Million | 18.22 Million | 15.66 Thousand |
Selling, General and Administrative Expenses | 769.22 Thousand | 427.75 Thousand | 217.11 Thousand | 789.5 Thousand | 416.19 Thousand | 13.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.46 Million | - | - | - | - | - |
Cost and Expenses | 24 Million | 23.31 Thousand | 23.31 Thousand | 24.31 Thousand | 18.94 Thousand | 15.66 Thousand |
Operating Income | 15.31 Million | 15.26 Thousand | 14.2 Thousand | 12.02 Thousand | 6700.61 | 9385.57 |
Interest Expense | 14.88 Million | 3.66 Million | 2.88 Million | 4.53 Million | 5.35 Million | - |
Income Tax Expense | 4.44 Million | 4.19 Million | 3.94 Million | 3.29 Million | 1.89 Million | 2433.69 |
Earnings before Tax | 15.31 Million | 14.67 Million | 13.77 Million | 11.67 Million | 6.99 Million | 8973.82 |
Net Income | 10.87 Million | 10.48 Million | 9.82 Million | 8.37 Million | 5.1 Million | 6540.13 |
Earnings Per Share Basic | 11.04 | 10.54 | 9.88 | 8.42 | 5.52 | 9.41 |
Earnings Per Share Diluted | 11.04 | 10.54 | 9.88 | 8.42 | 5.52 | 9.40 |
Weighted Average Shares Outstanding | 985.03 Thousand | 994.00 | 994.08 Thousand | 994.08 Thousand | 923.00 | 695.00 |
Weighted Average Shares Outstanding (Diluted) | 985.03 Thousand | 994.09 | 994.08 Thousand | 994.08 Thousand | 923.44 | 695.63 |
Gross Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
EBIT Margin | - | -0.00 | -0.00 | -0.00 | 0.00 | -0.02 |
Profit Margin | 0.28 | 0.28 | 0.28 | 0.25 | 0.20 | 0.27 |
EBITDA | - | - | - | - | - | -411.74 |
Earnings Before Tax Margin | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.05 Million | 9.38 Million | 9.8 Million | 39.23 Million | 9.77 Million | 9.8 Million |
Cost of Revenue | - | 9.37 Million | 9.79 Million | 39.19 Million | 9.76 Million | 9.79 Million |
Gross Profit | 9.05 Million | 9383.00 | 9801.00 | 39.32 Thousand | 9773.00 | 9802.00 |
Operating Expenses | 6.37 Million | 6.36 Million | 6.19 Million | 23.86 Million | 6.05 Million | 6.02 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.37 Million | 6.36 Million | 6.19 Million | 24 Thousand | 6.05 Million | 6.02 Million |
Operating Income | 2.68 Million | 3.02 Million | 3.6 Million | 15.31 Thousand | 3.71 Million | 3.77 Million |
Interest Expense | - | - | - | 14.88 Million | - | - |
Income Tax Expense | 684 Thousand | 867 Thousand | 1.11 Million | 4.44 Million | 1.1 Million | 1.06 Million |
Earnings before Tax | 2.68 Million | 3.02 Million | 3.6 Million | 15.31 Million | 3.71 Million | 3.77 Million |
Net Income | 1.99 Million | 2.15 Million | 2.49 Million | 10.87 Million | 2.6 Million | 2.71 Million |
Earnings Per Share Basic | 2.05 | 2.19 | 2.54 | - | 2.62 | 2.74 |
Earnings Per Share Diluted | 2.05 | 2.19 | 2.54 | - | 2.62 | 2.74 |
Weighted Average Shares Outstanding | 974 Thousand | 984 Thousand | 982 Thousand | 985.03 Thousand | 995 Thousand | 990 Thousand |
Weighted Average Shares Outstanding (Diluted) | 974.9 Thousand | 982.1 Thousand | 982.76 Thousand | 985.03 Thousand | 995.35 Thousand | 990.92 Thousand |
Gross Margin | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.22 | 0.23 | 0.25 | 0.28 | 0.27 | 0.28 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.30 | 0.32 | 0.37 | 0.00 | 0.38 | 0.39 |
LITB
FAIRCHEMOR
004490
BFRGW
VIOT
ALM-PREF