Swiss Steel Holding AG (STLN.SW)
CHF 6.5
(-0.46%)
CHF 6.5
(-0.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.24 Billion | 4.05 Billion | 3.19 Billion | 2.28 Billion | 2.98 Billion | 3.31 Billion |
| Cost of Revenue | 2.37 Billion | 2.9 Billion | 2.07 Billion | 1.51 Billion | 2.01 Billion | 2.1 Billion |
| Gross Profit | 867.5 Million | 1.15 Billion | 1.11 Billion | 774.6 Million | 960.9 Million | 1.2 Billion |
| Operating Expenses | 1.06 Billion | 1.06 Billion | 1.02 Billion | 951.2 Million | 1.07 Billion | 1.11 Billion |
| Selling, General and Administrative Expenses | 161.6 Million | 207 Million | 170.3 Million | 142.6 Million | 167 Million | 182.9 Million |
| Research and Development Expenses | - | 7.3 Million | 9.3 Million | 10.4 Million | 12.2 Million | 8.3 Million |
| Other Expenses | 905.7 Million | 858.7 Million | 859.5 Million | 808.6 Million | 909.1 Million | 6.6 Million |
| Cost and Expenses | 3.44 Billion | 3.96 Billion | 3.1 Billion | 2.46 Billion | 3.09 Billion | 3.21 Billion |
| Operating Income | -199.8 Million | 97.6 Million | 86.8 Million | -176.6 Million | -122.4 Million | 34.7 Million |
| Interest Expense | 79.6 Million | 46.2 Million | 40.5 Million | 43.6 Million | 51.1 Million | 36.4 Million |
| Income Tax Expense | 7.1 Million | 11.9 Million | 13.8 Million | -11.4 Million | 38.1 Million | -8 Million |
| Earnings before Tax | -287.7 Million | 21.3 Million | 64.1 Million | -321.6 Million | -482.9 Million | -8.7 Million |
| Net Income | -295.7 Million | 9.3 Million | 50.1 Million | -310.2 Million | -521 Million | -1.5 Million |
| Earnings Per Share Basic | -20.00 | 0.61 | 3.54 | -30.97 | -110.55 | -0.32 |
| Earnings Per Share Diluted | -19.34 | 0.61 | 3.54 | -30.97 | -110.55 | -0.32 |
| Weighted Average Shares Outstanding | 14.78 Million | 15.29 Million | 14.14 Million | 10.01 Million | 4.71 Million | 4.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.29 Million | 15.29 Million | 14.14 Million | 10.01 Million | 4.71 Million | 4.71 Million |
| Gross Margin | 0.27 | 0.28 | 0.35 | 0.34 | 0.32 | 0.36 |
| EBIT Margin | -0.04 | 0.04 | 0.06 | -0.00 | 0.10 | 0.11 |
| Profit Margin | -0.09 | 0.00 | 0.02 | -0.14 | -0.17 | -0.00 |
| EBITDA | -127.5 Million | 177.2 Million | 176 Million | -104.3 Million | -19 Million | 244.4 Million |
| Earnings Before Tax Margin | -0.06 | 0.02 | 0.03 | -0.08 | -0.04 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 689.6 Million | 689.6 Million | 3.24 Billion | 693.45 Million | 693.45 Million | 928.65 Million |
| Cost of Revenue | 484.2 Million | 484.2 Million | 2.37 Billion | 560.15 Million | 560.15 Million | 677.75 Million |
| Gross Profit | 205.4 Million | 205.4 Million | 867.5 Million | 133.3 Million | 133.3 Million | 250.9 Million |
| Operating Expenses | 190.25 Million | 190.25 Million | 1.06 Billion | 246 Million | 246 Million | 246.5 Million |
| Selling, General and Administrative Expenses | 173 Million | 173 Million | - | 163.55 Million | 163.55 Million | 176.7 Million |
| Research and Development Expenses | - | - | - | 3.85 Million | 3.85 Million | - |
| Other Expenses | - | - | 6.5 Million | - | - | - |
| Cost and Expenses | 674.45 Million | 674.45 Million | 3.43 Billion | 806.15 Million | 806.15 Million | 924.25 Million |
| Operating Income | -46.75 Million | -46.75 Million | -199.8 Million | -104.8 Million | -104.8 Million | 8.05 Million |
| Interest Expense | - | - | 79.6 Million | - | - | - |
| Income Tax Expense | 1.9 Million | 1.9 Million | 7.1 Million | 50 Thousand | 50 Thousand | 3.5 Million |
| Earnings before Tax | -3.95 Million | -3.95 Million | -287.7 Million | -132.35 Million | -132.35 Million | -11.5 Million |
| Net Income | -2.25 Million | -2.25 Million | -295.7 Million | -132.05 Million | -132.05 Million | -15.8 Million |
| Earnings Per Share Basic | -0.11 | -0.11 | - | -9.27 | -9.27 | -1.04 |
| Earnings Per Share Diluted | -0.11 | -0.11 | - | -8.93 | -8.93 | -1.04 |
| Weighted Average Shares Outstanding | 21.42 Million | 21.42 Million | 14.78 Million | 14.23 Million | 14.23 Million | 15.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.42 Million | 21.42 Million | 15.29 Million | 14.78 Million | 14.78 Million | 15.26 Million |
| Gross Margin | 0.30 | 0.30 | 0.27 | 0.19 | 0.19 | 0.27 |
| EBIT Margin | -0.04 | -0.04 | - | -0.13 | -0.13 | 0.03 |
| Profit Margin | -0.00 | -0.00 | -0.09 | -0.19 | -0.19 | -0.02 |
| EBITDA | -26.4 Million | -26.4 Million | - | -89.15 Million | -89.15 Million | 28.8 Million |
| Earnings Before Tax Margin | -0.07 | -0.07 | -0.06 | -0.15 | -0.15 | 0.01 |
REVBW
VMD
2220
9850
LSXMK
INDOTECH