USD 8.13
(-5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 183 Million | 138.83 Million | 117.06 Million | 131.3 Million | 80.25 Million | 65.27 Million |
Cost of Revenue | 70.22 Million | 54.15 Million | 43.65 Million | 51.19 Million | 24.25 Million | 16.68 Million |
Gross Profit | 112.78 Million | 84.68 Million | 73.41 Million | 80.11 Million | 56 Million | 48.58 Million |
Operating Expenses | 98.45 Million | 76.08 Million | 61.38 Million | 55.65 Million | 46.78 Million | 31.53 Million |
Selling, General and Administrative Expenses | 93.19 Million | 73.36 Million | 60.04 Million | 57.71 Million | 45.26 Million | 30.94 Million |
Research and Development Expenses | 2.78 Million | 2.69 Million | 2.11 Million | 1.08 Million | 848 Thousand | - |
Other Expenses | 2.47 Million | 23 Thousand | -771 Thousand | -3.13 Million | 671 Thousand | -71 Thousand |
Cost and Expenses | 168.67 Million | 130.23 Million | 105.03 Million | 106.85 Million | 71.03 Million | 48.22 Million |
Operating Income | 14.33 Million | 8.25 Million | 11.58 Million | 26.78 Million | 8.74 Million | 17.04 Million |
Interest Expense | 424 Thousand | 197 Thousand | 318 Thousand | 509 Thousand | 314 Thousand | 181 Thousand |
Income Tax Expense | 4.14 Million | 2.76 Million | 3.37 Million | -5.16 Million | 271 Thousand | 162 Thousand |
Earnings before Tax | 14.39 Million | 8.99 Million | 12.5 Million | 26.36 Million | 8.79 Million | 10.33 Million |
Net Income | 10.24 Million | 6.22 Million | 9.12 Million | 31.53 Million | 8.52 Million | 10.17 Million |
Earnings Per Share Basic | 0.27 | 0.15 | 0.23 | 0.86 | 0.23 | 0.27 |
Earnings Per Share Diluted | 0.25 | 0.15 | 0.22 | 0.82 | 0.22 | 0.26 |
Weighted Average Shares Outstanding | 38.35 Million | 38.65 Million | 39.49 Million | 38.74 Million | 37.71 Million | 37.89 Million |
Weighted Average Shares Outstanding (Diluted) | 40.37 Million | 39.8 Million | 40.68 Million | 40.52 Million | 39.74 Million | 39.67 Million |
Gross Margin | 0.62 | 0.61 | 0.63 | 0.61 | 0.70 | 0.74 |
EBIT Margin | 0.20 | 0.18 | 0.20 | 0.26 | 0.19 | 0.32 |
Profit Margin | 0.06 | 0.04 | 0.08 | 0.24 | 0.11 | 0.16 |
EBITDA | 36.67 Million | 24.02 Million | 21.84 Million | 30.53 Million | 15.61 Million | 13.89 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.10 | 0.20 | 0.11 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 54.96 Million | 50.59 Million | 52.14 Million | 186.36 Million | 49.4 Million | 43.31 Million |
Cost of Revenue | 22.45 Million | 20.79 Million | 19.58 Million | 72.92 Million | 18.84 Million | 17.2 Million |
Gross Profit | 32.51 Million | 29.8 Million | 32.55 Million | 113.43 Million | 30.56 Million | 26.1 Million |
Operating Expenses | 29.22 Million | 27.38 Million | 26.77 Million | 97.63 Million | 26.07 Million | 23.08 Million |
Selling, General and Administrative Expenses | 27.9 Million | 26.24 Million | 26.07 Million | - | 25.1 Million | 22.03 Million |
Research and Development Expenses | 758 Thousand | 750 Thousand | 668.99 Thousand | - | 593 Thousand | 758 Thousand |
Other Expenses | -563 Thousand | 26 Thousand | -26.71 Thousand | 99.79 Thousand | 40.47 Thousand | 2029.34 |
Cost and Expenses | 51.67 Million | 48.17 Million | 46.36 Million | 170.56 Million | 44.91 Million | 40.29 Million |
Operating Income | 3.29 Million | 2.2 Million | 5.77 Million | 15.79 Million | 4.2 Million | 2.9 Million |
Interest Expense | -254 Thousand | 150 Thousand | 263.07 Thousand | 431.77 Thousand | 237 Thousand | 20 Thousand |
Income Tax Expense | 768 Thousand | 518 Thousand | 1.64 Million | 4.22 Million | 1.32 Million | 728 Thousand |
Earnings before Tax | 2.24 Million | 2.12 Million | 5.21 Million | 14.65 Million | 4.23 Million | 3.05 Million |
Net Income | 1.46 Million | 1.6 Million | 3.47 Million | 10.24 Million | 2.91 Million | 2.33 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.09 | - | 0.08 | 0.06 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.09 | - | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 38.82 Million | 38.71 Million | 38.49 Million | 38.35 Million | 38.43 Million | 38.32 Million |
Weighted Average Shares Outstanding (Diluted) | 40.55 Million | 40.58 Million | 40.38 Million | 40.37 Million | 40.42 Million | 40.67 Million |
Gross Margin | 0.59 | 0.59 | 0.62 | 0.61 | 0.62 | 0.60 |
EBIT Margin | 0.17 | 0.17 | 0.23 | - | 0.22 | 0.19 |
Profit Margin | 0.03 | 0.03 | 0.07 | 0.05 | 0.06 | 0.05 |
EBITDA | 9.6 Million | 8.76 Million | 11.88 Million | - | 10.72 Million | 8.34 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.11 | 0.08 | 0.09 | 0.07 |
2220
6123
X5Z
INDOTECH
STLN
REVBW