EUR 16.8
(3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.35 Billion | 20.28 Billion | 18.94 Billion | 17.83 Billion | 18.3 Billion | 18.38 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 20.35 Billion | 20.28 Billion | 18.94 Billion | 17.83 Billion | 18.3 Billion | 18.38 Billion |
Operating Expenses | 20.35 Billion | 20.28 Billion | 9.47 Billion | 8.85 Billion | 9.14 Billion | 8.99 Billion |
Selling, General and Administrative Expenses | 980 Million | 1.05 Billion | 1.1 Billion | 947 Million | 844 Million | 778 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.37 Billion | 19.13 Billion | - | - | -1.57 Billion | -1.74 Billion |
Cost and Expenses | 20.35 Billion | 44.62 Billion | 9.47 Billion | 8.85 Billion | 9.14 Billion | 8.99 Billion |
Operating Income | - | 10.02 Billion | 10.05 Billion | 8.91 Billion | 5.41 Billion | 8.56 Billion |
Interest Expense | 44.57 Billion | 33.32 Billion | 8.73 Billion | 5.36 Billion | 10.37 Billion | 16.73 Billion |
Income Tax Expense | 2.83 Billion | 2.94 Billion | 2.94 Billion | 2.75 Billion | 1.84 Billion | 2.6 Billion |
Earnings before Tax | 9.4 Billion | 9.85 Billion | 10.07 Billion | 8.93 Billion | 5.51 Billion | 8.92 Billion |
Net Income | 6.53 Billion | 7.09 Billion | 7.11 Billion | 6.16 Billion | 3.57 Billion | 5.95 Billion |
Earnings Per Share Basic | 2.32 | 2.48 | 2.50 | 2.15 | 1.26 | 1.93 |
Earnings Per Share Diluted | 2.14 | 2.27 | 2.33 | 2.03 | 1.18 | 1.93 |
Weighted Average Shares Outstanding | 3 Billion | 2.99 Billion | 3.13 Billion | 3.12 Billion | 3.2 Billion | 3.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.24 Billion | 3.27 Billion | 3.13 Billion | 3.12 Billion | 3.2 Billion | 3.08 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.53 | 0.58 | 0.56 | 0.37 | 0.51 |
Profit Margin | 0.32 | 0.35 | 0.38 | 0.35 | 0.20 | 0.32 |
EBITDA | - | 10.76 Billion | - | - | - | - |
Earnings Before Tax Margin | - | 0.49 | 0.53 | 0.50 | 0.30 | 0.47 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 19.67 Billion | 20.28 Billion | 18.06 Billion | 15.39 Billion | 10.71 Billion | 18.94 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.67 Billion | 20.28 Billion | 18.06 Billion | 15.39 Billion | 10.71 Billion | 18.94 Billion |
Operating Expenses | 1.21 Billion | 9.97 Billion | 1.29 Billion | 1.26 Billion | 1.25 Billion | 9.47 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.21 Billion | - | -1.29 Billion | -1.26 Billion | -1.25 Billion | - |
Cost and Expenses | 16.69 Billion | 9.97 Billion | 15.01 Billion | 12.3 Billion | 7.45 Billion | 9.47 Billion |
Operating Income | 42.3 Million | 10.04 Billion | 64.51 Million | 53.66 Million | 57.48 Million | 10.05 Billion |
Interest Expense | - | 33.32 Billion | 2.25 Billion | - | - | 8.73 Billion |
Income Tax Expense | 869.66 Million | 2.94 Billion | 913.58 Million | 893.13 Million | 940.67 Million | 2.94 Billion |
Earnings before Tax | 2.88 Billion | 10.07 Billion | 3.01 Billion | 3.02 Billion | 3.22 Billion | 10.07 Billion |
Net Income | 2.05 Billion | 7.09 Billion | 2.16 Billion | 2.18 Billion | 2.34 Billion | 7.11 Billion |
Earnings Per Share Basic | 0.57 | - | 0.59 | 0.59 | 0.62 | - |
Earnings Per Share Diluted | 0.52 | - | 0.54 | 0.54 | 0.56 | - |
Weighted Average Shares Outstanding | 3.62 Billion | 3.27 Billion | 3.65 Billion | 3.69 Billion | 3.77 Billion | 3.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.92 Billion | 3.27 Billion | 3.99 Billion | 4.04 Billion | 4.18 Billion | 3.13 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | 0.02 | 0.02 | 0.04 | - |
Profit Margin | 0.10 | 0.35 | 0.12 | 0.14 | 0.22 | 0.38 |
EBITDA | 308.82 Million | - | 337.19 Million | 344.17 Million | 378.88 Million | - |
Earnings Before Tax Margin | 0.00 | 0.50 | 0.00 | 0.00 | 0.01 | 0.53 |
4088
CORDSCABLE
KUMWEL
VMD
2220
6123