JPY 3890.0
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.53 Billion | 94.99 Billion | 85.16 Billion | 103.3 Billion | 103.8 Billion | 100.04 Billion |
Cost of Revenue | 69.78 Billion | 70.45 Billion | 61.28 Billion | 58.67 Billion | 58.76 Billion | 57.25 Billion |
Gross Profit | 25.75 Billion | 24.53 Billion | 23.87 Billion | 44.63 Billion | 45.04 Billion | 42.79 Billion |
Operating Expenses | 21.3 Billion | 20.96 Billion | 19.01 Billion | 39.01 Billion | 39.22 Billion | 37.45 Billion |
Selling, General and Administrative Expenses | 21.3 Billion | 20.96 Billion | 19.01 Billion | 38.17 Billion | 38.36 Billion | 36.77 Billion |
Research and Development Expenses | 1.12 Billion | 1.09 Billion | 1.05 Billion | 1.13 Billion | 1.11 Billion | 1 Billion |
Other Expenses | - | 196 Million | 141 Million | 373 Million | 22 Million | 140 Million |
Cost and Expenses | 91.08 Billion | 91.42 Billion | 80.29 Billion | 97.68 Billion | 97.99 Billion | 94.7 Billion |
Operating Income | 4.44 Billion | 3.56 Billion | 4.86 Billion | 5.62 Billion | 5.81 Billion | 5.33 Billion |
Interest Expense | 89 Million | 95 Million | 52 Million | 86 Million | 137 Million | 131 Million |
Income Tax Expense | 2.33 Billion | 741 Million | 1.65 Billion | 1.63 Billion | 1.23 Billion | 2 Billion |
Earnings before Tax | 5.1 Billion | 2.9 Billion | 6.18 Billion | 6.33 Billion | 5.66 Billion | 6.39 Billion |
Net Income | 2.25 Billion | 1.89 Billion | 4.41 Billion | 4.75 Billion | 4.46 Billion | 4.4 Billion |
Earnings Per Share Basic | 107.05 | 89.74 | 209.60 | 225.62 | 211.68 | 208.78 |
Earnings Per Share Diluted | 107.05 | 89.74 | 209.60 | 225.62 | 211.68 | 208.78 |
Weighted Average Shares Outstanding | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million |
Weighted Average Shares Outstanding (Diluted) | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million |
Gross Margin | 0.27 | 0.26 | 0.28 | 0.43 | 0.43 | 0.43 |
EBIT Margin | 0.11 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 |
Profit Margin | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.04 |
EBITDA | 10.62 Billion | 9.65 Billion | 11.38 Billion | 10.3 Billion | 10.56 Billion | 9.4 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.05 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 24.49 Billion | 24.06 Billion | 25.39 Billion | 95.53 Billion | 26.06 Billion | 21.84 Billion |
Cost of Revenue | 18.29 Billion | 17.37 Billion | 18.23 Billion | 69.78 Billion | 18.66 Billion | 16.48 Billion |
Gross Profit | 6.19 Billion | 6.69 Billion | 7.16 Billion | 25.75 Billion | 7.4 Billion | 5.36 Billion |
Operating Expenses | 5.5 Billion | 5.61 Billion | 5.61 Billion | 21.3 Billion | 5.36 Billion | 5.21 Billion |
Selling, General and Administrative Expenses | 5.5 Billion | 5.61 Billion | 5.32 Billion | - | 5.09 Billion | 4.89 Billion |
Research and Development Expenses | - | - | 297 Million | - | 262 Million | 313 Million |
Other Expenses | - | 1 Million | 162 Million | 321 Million | 41 Million | 56 Million |
Cost and Expenses | 23.8 Billion | 22.99 Billion | 23.84 Billion | 91.08 Billion | 24.02 Billion | 21.69 Billion |
Operating Income | 693 Million | 1.07 Billion | 1.54 Billion | 4.44 Billion | 2.04 Billion | 155 Million |
Interest Expense | 30 Million | 26 Million | 30 Million | 89 Million | 20 Million | 16 Million |
Income Tax Expense | -31 Million | 704 Million | 749 Million | 2.33 Billion | 699 Million | 316 Million |
Earnings before Tax | -266 Million | 2 Billion | 1.21 Billion | 5.1 Billion | 1.82 Billion | 624 Million |
Net Income | -397 Million | 1.19 Billion | 274 Million | 2.25 Billion | 1 Billion | 183 Million |
Earnings Per Share Basic | -18.83 | 56.49 | 12.99 | - | 47.57 | 8.68 |
Earnings Per Share Diluted | -18.83 | 56.49 | 12.99 | - | 47.57 | 8.68 |
Weighted Average Shares Outstanding | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million |
Weighted Average Shares Outstanding (Diluted) | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million | 21.08 Million |
Gross Margin | 0.25 | 0.28 | 0.28 | 0.27 | 0.28 | 0.25 |
EBIT Margin | 0.06 | 0.11 | 0.12 | - | 0.07 | 0.03 |
Profit Margin | -0.02 | 0.05 | 0.01 | 0.02 | 0.04 | 0.01 |
EBITDA | 1.38 Billion | 2.62 Billion | 3.02 Billion | - | 1.87 Billion | 680 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.06 | 0.05 | 0.08 | 0.01 |
6123
X5Z
4088
STLN
REVBW
VMD