Indo Tech Transformers Limited (INDOTECH.BO)
INR 2985.35
(-3.05%)
INR 2985.35
(-3.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.03 Billion | 3.67 Billion | 2.77 Billion | 2.05 Billion | 2.03 Billion | 2.13 Billion |
| Cost of Revenue | 4.06 Billion | 2.69 Billion | 2.02 Billion | 1.44 Billion | 1.53 Billion | 1.64 Billion |
| Gross Profit | 969.45 Million | 983.17 Million | 751.9 Million | 610.9 Million | 499.38 Million | 483.16 Million |
| Operating Expenses | 269.55 Million | 664.74 Million | 575.81 Million | 545.88 Million | 526.65 Million | 555.92 Million |
| Selling, General and Administrative Expenses | 136.77 Million | 110.95 Million | 85.01 Million | 66.98 Million | 65.65 Million | 65.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 269.55 Million | 14.06 Million | 7.13 Million | 6.82 Million | 38.31 Million | 4.4 Million |
| Cost and Expenses | 4.33 Billion | 3.35 Billion | 2.6 Billion | 1.98 Billion | 2.06 Billion | 2.2 Billion |
| Operating Income | 699.9 Million | 323.43 Million | 176.08 Million | 71.15 Million | -49.74 Million | -72.75 Million |
| Interest Expense | 37.1 Million | 18.02 Million | 12.23 Million | 1.34 Million | 1.85 Million | 5.23 Million |
| Income Tax Expense | 104.2 Million | -60.05 Million | 2.86 Million | 671 Thousand | -18.23 Million | -13.83 Million |
| Earnings before Tax | 572.8 Million | 257.01 Million | 124.75 Million | 63.52 Million | 970 Thousand | -83.89 Million |
| Net Income | 468.6 Million | 257 Million | 121.89 Million | 62.85 Million | 19.2 Million | -83.89 Million |
| Earnings Per Share Basic | 44.12 | 24.20 | 11.48 | 5.92 | 1.81 | -7.90 |
| Earnings Per Share Diluted | 44.12 | 24.20 | 11.48 | 5.92 | 1.81 | -7.90 |
| Weighted Average Shares Outstanding | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
| Gross Margin | 0.19 | 0.27 | 0.27 | 0.30 | 0.25 | 0.23 |
| EBIT Margin | 0.15 | 0.09 | 0.07 | 0.06 | 0.03 | -0.01 |
| Profit Margin | 0.09 | 0.07 | 0.04 | 0.03 | 0.01 | -0.04 |
| EBITDA | 746.51 Million | 389.96 Million | 237.92 Million | 141.93 Million | 48.86 Million | -26.76 Million |
| Earnings Before Tax Margin | 0.14 | 0.09 | 0.06 | 0.03 | -0.02 | -0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 821.5 Million | 1.75 Billion | 5.03 Billion | 1.39 Billion | 958.1 Million | 932.2 Million |
| Cost of Revenue | 640.5 Million | 1.26 Billion | 3.9 Billion | 1.04 Billion | 678.8 Million | 660.8 Million |
| Gross Profit | 181 Million | 482.9 Million | 1.13 Billion | 354.2 Million | 279.3 Million | 271.4 Million |
| Operating Expenses | 109.9 Million | 225.3 Million | 584.9 Million | 214.6 Million | 179 Million | 222.1 Million |
| Selling, General and Administrative Expenses | 109.9 Million | 225.3 Million | - | 128 Million | 98 Million | 133.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.9 Million | 24.9 Million | 63.1 Million | 6.5 Million | 23.6 Million | 8.1 Million |
| Cost and Expenses | 750.4 Million | 1.49 Billion | 4.48 Billion | 1.25 Billion | 857.8 Million | 882.9 Million |
| Operating Income | 71.1 Million | 257.6 Million | 546.8 Million | 146.1 Million | 100.3 Million | 49.3 Million |
| Interest Expense | 4.7 Million | 11.8 Million | 37.1 Million | 5.6 Million | 12.8 Million | 6.9 Million |
| Income Tax Expense | 24.2 Million | 15 Million | 104.2 Million | 33.7 Million | 40.4 Million | 15.1 Million |
| Earnings before Tax | 83.3 Million | 270.7 Million | 572.8 Million | 140.5 Million | 111.1 Million | 50.5 Million |
| Net Income | 59.1 Million | 255.7 Million | 468.6 Million | 106.8 Million | 70.7 Million | 35.4 Million |
| Earnings Per Share Basic | 5.57 | 24.08 | - | 10.06 | 6.66 | 3.33 |
| Earnings Per Share Diluted | 5.57 | 24.08 | - | 10.06 | 6.66 | 3.33 |
| Weighted Average Shares Outstanding | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
| Gross Margin | 0.22 | 0.28 | 0.22 | 0.25 | 0.29 | 0.29 |
| EBIT Margin | 0.10 | 0.15 | - | 0.11 | 0.14 | 0.07 |
| Profit Margin | 0.07 | 0.15 | 0.09 | 0.08 | 0.07 | 0.04 |
| EBITDA | 81.9 Million | 270.4 Million | - | 159 Million | 136 Million | 68.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.11 | 0.10 | 0.10 | 0.05 |
STLN
REVBW
VMD
2065
9850
LSXMK