CHF 689.0
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.09 Billion | 20.35 Billion | 21.52 Billion | 22.41 Billion | 25.37 Billion | 19.9 Billion |
Cost of Revenue | -4 Billion | - | - | - | - | - |
Gross Profit | 15.1 Billion | 20.35 Billion | 21.52 Billion | 22.41 Billion | 25.37 Billion | 19.9 Billion |
Operating Expenses | 17.86 Billion | 3.2 Billion | 4.95 Billion | 3.19 Billion | 5 Billion | 18.22 Billion |
Selling, General and Administrative Expenses | 305 Million | 1.32 Billion | 1.26 Billion | 1.12 Billion | 1.16 Billion | 1.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.56 Billion | -3.2 Billion | -4.95 Billion | -3.19 Billion | -5 Billion | -2.73 Billion |
Cost and Expenses | 17.86 Billion | -18.39 Billion | -21.3 Billion | -19.72 Billion | -23.96 Billion | 18.22 Billion |
Operating Income | 1.33 Billion | 2.02 Billion | 1.76 Billion | 1.57 Billion | 1.72 Billion | 1.53 Billion |
Interest Expense | 416 Million | 201 Million | 179 Million | 161 Million | 184 Million | 280 Million |
Income Tax Expense | 255 Million | 479 Million | 406 Million | 300 Million | 323 Million | 318 Million |
Earnings before Tax | 1.36 Billion | 1.93 Billion | 1.65 Billion | 1.34 Billion | 1.52 Billion | 1.39 Billion |
Net Income | 1.08 Billion | 1.18 Billion | 1.24 Billion | 1.04 Billion | 1.19 Billion | 1.07 Billion |
Earnings Per Share Basic | 37.12 | 47.90 | 40.06 | 32.87 | 36.59 | 31.59 |
Earnings Per Share Diluted | 37.01 | 47.76 | 39.94 | 32.78 | 36.49 | 31.50 |
Weighted Average Shares Outstanding | 29.17 Million | 30.24 Million | 31.13 Million | 31.82 Million | 32.76 Million | 34.05 Million |
Weighted Average Shares Outstanding (Diluted) | 29.26 Million | 30.33 Million | 31.22 Million | 31.91 Million | 32.86 Million | 34.15 Million |
Gross Margin | 1.36 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.10 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
EBITDA | 1.8 Billion | 1.92 Billion | 1.92 Billion | 1.6 Billion | 1.8 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.08 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.96 Billion | 7.45 Billion | 15.1 Billion | 7.75 Billion | 20.35 Billion | 9.13 Billion |
Cost of Revenue | - | 69 Million | - | 3.2 Billion | - | - |
Gross Profit | 7.96 Billion | 7.38 Billion | 15.1 Billion | 4.55 Billion | 20.35 Billion | 9.13 Billion |
Operating Expenses | 4.03 Billion | 2.39 Billion | 6.35 Billion | 2.24 Billion | 3.2 Billion | 1.42 Billion |
Selling, General and Administrative Expenses | - | 34 Million | - | 34 Million | - | 25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.03 Billion | -2.39 Billion | -6.35 Billion | -2.24 Billion | -3.2 Billion | -1.42 Billion |
Cost and Expenses | -7.83 Billion | -6.14 Billion | -12.16 Billion | -5.94 Billion | -18.39 Billion | -7.47 Billion |
Operating Income | -15 Million | 477 Million | 1.33 Billion | 861 Million | 2.02 Billion | 716 Million |
Interest Expense | 177 Million | - | 416 Million | 185 Million | 201 Million | 112 Million |
Income Tax Expense | 184 Million | 114 Million | 255 Million | 141 Million | 479 Million | 269 Million |
Earnings before Tax | 818 Million | 593 Million | 1.36 Billion | 772 Million | 1.93 Billion | 1.08 Billion |
Net Income | 619 Million | 474 Million | 1.09 Billion | 619 Million | 1.18 Billion | 813 Million |
Earnings Per Share Basic | 21.48 | 16.48 | - | 20.94 | - | 27.33 |
Earnings Per Share Diluted | 21.37 | 16.13 | - | 20.88 | - | 27.18 |
Weighted Average Shares Outstanding | 28.81 Million | 28.81 Million | 29.17 Million | 29.56 Million | 30.24 Million | 29.75 Million |
Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 29.44 Million | 29.26 Million | 29.64 Million | 30.33 Million | 29.9 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 0.59 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.01 | - | -0.01 | - | -0.01 |
Profit Margin | 0.08 | 0.06 | 0.07 | 0.08 | 0.06 | 0.09 |
EBITDA | 27 Million | 100 Million | - | -101 Million | - | -49 Million |
Earnings Before Tax Margin | -0.00 | 0.06 | 0.09 | 0.11 | 0.10 | 0.08 |
TRIDENT
ASMVF
MAHAPEXLTD
F34
ATLA-DKK
CROWN